| Revenue | DKK 266K | +12% |
| EBITDA | DKK 73K | +77% |
| Net profit | DKK 53K | +243% |
| Total assets | DKK 4,1M | -15% |
| Equity | DKK 352K | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 133 | 264 | 210 | 232 | 205 | 179 | 169 | 192 | 199 | 237 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -48 | -16 | -7 | 43 | 51 | 3 | -6 | -21 | 10 | 41 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -0 | -19 | -17 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -48 | -16 | -7 | 20 | 51 | -16 | -24 | -21 | 10 | 41 | 73 |
| Net financials | -57 | -30 | -11 | -10 | -11 | -11 | -9 | 0 | -23 | -18 | -26 | -21 |
| Profit before tax | -124 | -78 | -27 | -17 | 9 | 40 | -25 | -24 | -44 | -9 | 15 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -78 | -27 | -17 | 9 | 40 | -25 | -24 | -44 | -9 | 15 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.476 | 3.722 | 3.598 | 3.615 | 3.706 | 3.430 | 3.410 | 4.539 | 3.503 | 3.611 | 4.859 | 4.123 |
| Equity | 459 | 380 | 353 | 336 | 345 | 385 | 360 | 337 | 293 | 284 | 299 | 352 |
| Long-term debt | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 710 | 678 | 645 | 739 | 973 |
| Short-term debt | 2.318 | 2.642 | 2.544 | 2.579 | 2.661 | 2.345 | 2.350 | 3.493 | 2.533 | 2.682 | 3.821 | 2.797 |
| Total debt | 3.018 | 3.342 | 3.244 | 3.279 | 3.361 | 3.045 | 3.050 | 4.203 | 3.210 | 3.327 | 4.560 | 3.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 1979 | — | — |
PO Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 25.0% | 2023 | |
| Individual | 5.0% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jacobsen | Audit | 0 companies |
| Per Ole Premer | Audit | 0 companies |