Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MICODAN A/S
A/S
Active
CVR 88484312
Industrimarken 4, 9530
Støvring
Manufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers
·
NACE 2920
Est. 1980 · 46 years old
45 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers
/
MICODAN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
16M
23M
31M
26M
2021
27M
2022
27M
2023
27M
2024
25M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
8M
2021
8M
0%
2022
8M
0%
2023
6M
-25%
2024
3M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
25.693
26.967
27.240
26.646
24.917
Staff expenses
-18.066
-19.111
-19.328
-20.982
-21.440
EBITDA
7.628
7.856
7.911
5.664
3.477
Depreciation & amort.
-2.084
-2.121
-2.008
-2.042
-1.959
EBIT
5.543
5.735
5.903
3.622
1.518
Net financials
133
24
-723
-863
-574
Profit before tax
5.677
5.759
5.181
2.759
945
Tax
1.257
1.247
1.139
610
211
Net profit
4.420
4.512
4.042
2.149
734
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
46.628
41.110
48.018
44.606
45.639
Equity
11.897
12.009
11.550
9.700
8.334
Long-term debt
0
0
0
0
182
Short-term debt
33.999
28.405
35.734
34.220
36.409
Total debt
33.999
28.405
35.734
34.220
36.591
Financial ratios
5-year trend
EBITDA margin (of gross profit)
14.0%
This company
2021
2025
Equity ratio
18.3%
This company
38.2%
Market median
-52% vs market
2021
2025
Return on equity
8.8%
This company
18.4%
Market median
-52% vs market
2021
2025
Net profit margin (of gross profit)
2.9%
This company
2021
2025
Asset turnover (of gross profit)
0.55×
This company
2021
2025
Debt / equity
4.48×
This company
0.62×
Market median
-623% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on MICODAN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
