| Revenue | DKK 27,9M | +11% |
| EBITDA | DKK 31,2M | +27% |
| Net profit | DKK 21M | +32% |
| Total assets | DKK 423,3M | +3% |
| Equity | DKK 137,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.783 | 10.153 | 10.568 | 11.352 | 11.969 | 11.224 | 16.625 | 16.883 | 17.808 | 18.269 | 19.343 | 20.698 | 25.160 | 27.874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.927 | 9.962 | 9.688 | 12.076 | 12.706 | 11.192 | 16.882 | 18.041 | 13.406 | 22.959 | 18.126 | 9.565 | 24.576 | 31.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.927 | 9.962 | 9.688 | 12.076 | 12.706 | 11.192 | 16.882 | 18.041 | 13.406 | 22.959 | 18.126 | 9.565 | 24.576 | 31.240 |
| Net financials | -3.747 | -3.689 | -4.059 | -4.337 | -4.294 | -3.855 | -4.958 | -3.775 | -3.690 | -3.654 | -3.952 | -6.247 | -8.643 | -10.236 |
| Profit before tax | 6.180 | 6.273 | 5.629 | 7.739 | 8.412 | 7.336 | 11.923 | 14.266 | 9.716 | 19.305 | 14.174 | 3.317 | 15.932 | 21.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.180 | 6.273 | 5.629 | 7.739 | 8.412 | 7.336 | 11.923 | 14.266 | 9.716 | 19.305 | 14.174 | 3.317 | 15.932 | 21.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.894 | 136.792 | 158.414 | 169.932 | 229.721 | 327.324 | 275.560 | 283.810 | 281.066 | 299.314 | 305.841 | 317.098 | 411.302 | 423.291 |
| Equity | 17.507 | 23.780 | 25.208 | 37.698 | 49.280 | 69.796 | 75.549 | 80.507 | 80.015 | 92.697 | 108.170 | 98.571 | 129.374 | 137.385 |
| Long-term debt | 77.977 | 77.268 | 95.910 | 102.444 | 143.647 | 178.388 | 168.768 | 172.184 | 168.202 | 166.617 | 161.492 | 167.492 | 222.523 | 224.447 |
| Short-term debt | 33.411 | 35.744 | 37.296 | 29.790 | 36.794 | 79.140 | 31.243 | 31.119 | 32.849 | 40.000 | 36.179 | 51.035 | 59.405 | 61.459 |
| Total debt | 111.388 | 113.012 | 133.206 | 132.234 | 180.441 | 257.528 | 200.011 | 203.302 | 201.051 | 206.617 | 197.671 | 218.527 | 281.928 | 285.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sr | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Th. Møller | Audit | 0 companies |
| Ole Vestergaard | Board of Directors | 0 companies |
| Mogens Freundlich Andersen | Board of Directors | 0 companies |
| Torben Regnar Pedersen | Board of Directors | 0 companies |
| Lars Leon Pedersen | Board of Directors | 0 companies |
| Ib Regnarsson | Board of Directors | 0 companies |
| Peter Henriksen | Board of Directors | 0 companies |
| Henrik Bjørn | Board of Directors | 0 companies |
| Ole Korslund Johansen | Board of Directors | 0 companies |
| Poul Østergaard Mortensen | Board of Directors | 0 companies |
| Brian Schiønning Larsen | Board of Directors | 0 companies |
| Erik Steen Christensen | Board of Directors | 0 companies |
| Søren Vestergaard Pedersen | Board of Directors | 0 companies |
| Tage Borregaard | Board of Directors | 0 companies |