| Revenue | DKK 68K | -34% |
| EBITDA | DKK 68K | -34% |
| Net profit | DKK -300K | +60% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 2,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 650 | 253 | 329 | -69 | 342 | 452 | -132 | 315 | 142 | 328 | 245 | 103 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 674 | 253 | 329 | -69 | 342 | 452 | -132 | 315 | 142 | 328 | 245 | 103 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 674 | 253 | 329 | -69 | 342 | 452 | -132 | 315 | 142 | 328 | 245 | 103 | 68 |
| Net financials | -83 | -63 | -66 | -67 | -77 | -90 | -80 | -62 | -57 | -48 | -35 | -40 | -61 | -50 |
| Profit before tax | 135 | 612 | 187 | 263 | -82 | 252 | 372 | -194 | 258 | 94 | 294 | 205 | -958 | -383 |
| Tax | 34 | 101 | 47 | 63 | 32 | 55 | 82 | -43 | 39 | 38 | 65 | 45 | -211 | -83 |
| Net profit | 102 | 510 | 140 | 200 | -114 | 196 | 290 | -151 | 218 | 56 | 229 | 160 | -748 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.065 | 6.382 | 6.501 | 5.993 | 5.749 | 5.841 | 6.047 | 5.492 | 5.453 | 5.301 | 5.372 | 5.400 | 4.458 | 3.948 |
| Equity | 2.427 | 2.687 | 2.827 | 3.027 | 2.913 | 3.109 | 3.249 | 2.898 | 3.116 | 3.172 | 3.401 | 3.561 | 2.814 | 2.513 |
| Long-term debt | 2.748 | 2.589 | 2.529 | 2.313 | 2.185 | 2.001 | 1.819 | 1.645 | 1.460 | 1.284 | 1.074 | 944 | 795 | 633 |
| Short-term debt | 521 | 728 | 779 | 304 | 373 | 452 | 665 | 724 | 641 | 607 | 641 | 623 | 779 | 801 |
| Total debt | 3.269 | 3.316 | 3.307 | 2.617 | 2.558 | 2.453 | 2.484 | 2.369 | 2.101 | 1.891 | 1.715 | 1.567 | 1.575 | 1.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 2001 | — | — |
HF Management | Management | 2001 | — | — |
HP Management | Management | 1996 | — | — |
NB Unofficial title | Unofficial title | 1986 | — | — |
AF Management | Management | 2009 | — | — |
SA Audit | Audit | 1979 | — | — |
AA Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HS HOLDING, PANDRUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sommerdahl Christensen | Audit | 0 companies |
| Henning Frost Studsgaard | Management | 0 companies |
| Henning Pedersen | Management | 0 companies |
| Nils Bell | Unofficial title | 0 companies |
| Annette Frost Studsgaard | Management | 0 companies |
| Svend Aage Sørensen | Audit | 0 companies |
| Anne Andersen | Management | 0 companies |
| Jette Susanne Nielsen | Board of Directors | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |