| Revenue | DKK -1,4M | +63% |
| EBITDA | DKK -1,4M | -12% |
| Net profit | DKK 53,6M | -67% |
| Total assets | DKK 413,6M | -8% |
| Equity | DKK 177,7M | -55% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -441 | -501 | -611 | -890 | -1.450 |
| Staff expenses | -961 | -845 | -809 | -405 | -0 |
| EBITDA | -1.402 | -1.346 | -1.419 | -1.295 | -1.450 |
| Depreciation & amort. | -3 | -36 | -36 | -36 | -36 |
| EBIT | -1.405 | -1.382 | -1.455 | -1.331 | -1.486 |
| Net financials | 15.473 | 2.938 | 36.717 | 165.379 | 56.591 |
| Profit before tax | 14.068 | 1.555 | 35.262 | 164.048 | 55.105 |
| Tax | 2.455 | -146 | 2.476 | 2.123 | 1.544 |
| Net profit | 11.612 | 1.702 | 32.786 | 161.925 | 53.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 568.439 | 446.034 | 493.337 | 448.429 | 413.596 |
| Equity | 506.283 | 407.985 | 440.771 | 392.617 | 177.678 |
| Long-term debt | 0 | 0 | 0 | 22.415 | 156.550 |
| Short-term debt | 62.156 | 38.049 | 52.565 | 33.397 | 79.368 |
| Total debt | 62.156 | 38.049 | 52.565 | 55.813 | 235.918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2019 |
| Former (2) | ||
AB Audit | Audit | 1980 – 1999 |
ES Management | Management | 1980 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1980 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2004 – 2024 | |
| Board of Directors | 1980 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Bregnballe | Audit | 0 companies |
| André Sørensen | Management | 0 companies |
| Ernst Støvring Sørensen | Management | 0 companies |
| Stella Dalgaard Sørensen | Chairman | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Bente Østergaard Sørensen | Chairman | 0 companies |
| Magnus Hovmøller Sørensen | Board of Directors | 0 companies |