| Revenue | DKK 4,7M | +37% |
| EBITDA | DKK 1,9M | +196% |
| Net profit | DKK 1,4M | +215% |
| Total assets | DKK 5,4M | +66% |
| Equity | DKK 3,5M | +59% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.583 | 2.885 | 2.722 | 3.460 | 4.750 |
| Staff expenses | -2.451 | -2.445 | -2.779 | -2.816 | -2.845 |
| EBITDA | 3.132 | 440 | -56 | 644 | 1.904 |
| Depreciation & amort. | -31 | -37 | -8 | -40 | -64 |
| EBIT | 3.101 | 403 | -65 | 604 | 1.840 |
| Net financials | 0 | -4 | -13 | -25 | -9 |
| Profit before tax | 3.101 | 400 | -77 | 579 | 1.832 |
| Tax | 683 | 89 | -16 | 129 | 416 |
| Net profit | 2.418 | 311 | -61 | 450 | 1.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.439 | 3.371 | 3.047 | 3.264 | 5.418 |
| Equity | 2.094 | 1.854 | 1.736 | 2.186 | 3.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 244 |
| Short-term debt | 1.266 | 1.432 | 1.217 | 985 | 1.586 |
| Total debt | 1.266 | 1.432 | 1.217 | 985 | 1.831 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2003 |
| Former (2) | ||
CR Audit | Audit | 1980 – 2003 |
HJ Management | Management | 1980 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hansen | Management | 0 companies |
| Christian Roos | Audit | 0 companies |
| Hans Jørgen Andersen | Management | 0 companies |
| Asger Fischer Bøhnke | Board of Directors | 0 companies |
| Per Hou Christensen | Chairman | 0 companies |
| Jacob Hansen | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |