| Revenue | DKK -17K | -87% |
| EBITDA | DKK -17K | +75% |
| Net profit | DKK -84K | -133% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 15,3M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -35 | -22 | 96 | -31 | 23 | -33 | -27 | -4 | 518 | -15 | -137 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -35 | -22 | 96 | -31 | 23 | -33 | -27 | -4 | 518 | -15 | -70 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -17 | -0 | -0 |
| EBIT | -16 | -35 | -22 | 96 | -31 | 6 | -50 | -44 | -22 | 501 | -32 | -70 | -17 |
| Net financials | 619 | 99 | 623 | 110 | 592 | 247 | 313 | 545 | 677 | 3.398 | 220 | 422 | 59 |
| Profit before tax | 604 | 65 | 601 | 206 | 562 | 253 | 263 | 501 | 655 | 3.899 | 188 | 352 | 41 |
| Tax | 31 | -4 | 6 | 23 | 6 | 16 | -80 | 23 | 6 | -0 | -55 | 96 | 125 |
| Net profit | 573 | 68 | 595 | 183 | 555 | 237 | 342 | 479 | 649 | 3.899 | 243 | 255 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.912 | 8.079 | 8.800 | 8.854 | 10.272 | 10.690 | 10.931 | 11.415 | 12.089 | 16.659 | 16.236 | 15.498 | 15.361 |
| Equity | 7.857 | 7.926 | 8.521 | 8.704 | 9.259 | 9.496 | 9.839 | 10.317 | 10.967 | 14.865 | 15.109 | 15.364 | 15.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 952 | 905 | 857 | 809 | 760 | 710 | 659 | 0 | 0 |
| Short-term debt | 55 | 154 | 279 | 151 | 61 | 281 | 232 | 278 | 354 | 1.076 | 468 | 134 | 81 |
| Total debt | 55 | 154 | 279 | 151 | 1.013 | 1.186 | 1.089 | 1.086 | 1.115 | 1.786 | 1.127 | 134 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1979 | — | — |
P | Audit | 1998 | — | — |
HS Audit | Audit | 1997 | — | — |
JC Management | Management | 1979 | — | — |
JV Audit | Audit | 1979 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1903 | |
| Individual | 15.0% | 20.0% | 1992 | |
| Individual | 25.0% | 10.0% | 1992 | |
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Solomon Younis | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Struck | Audit | 0 companies |
| Jes Christian Wilhelmsen | Management | 0 companies |
| Jan Vibe-Hastrup | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |