| Revenue | — | — |
| EBITDA | DKK 1,9M | +1% |
| Net profit | DKK 69K | +160% |
| Total assets | DKK 45,9M | +1% |
| Equity | DKK 5,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -862 | 2.885 | 2.438 | — |
| Staff expenses | -547 | -625 | -518 | -554 |
| EBITDA | -1.409 | 2.259 | 1.920 | 1.941 |
| Depreciation & amort. | -0 | 978 | -1.062 | -1.087 |
| EBIT | -1.409 | 1.281 | 858 | 854 |
| Net financials | -928 | -1.106 | -1.016 | -812 |
| Profit before tax | -2.337 | 175 | -158 | 42 |
| Tax | -584 | 44 | -43 | -27 |
| Net profit | -1.753 | 131 | -115 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 42.559 | 46.587 | 45.653 | 45.950 |
| Equity | 5.698 | 5.829 | 5.714 | 5.783 |
| Long-term debt | 0 | 0 | 0 | 6.335 |
| Short-term debt | 36.695 | 40.548 | 39.772 | 33.720 |
| Total debt | 36.695 | 40.548 | 39.772 | 40.056 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
HD Management | Management | 1996 – 1999 |
JH Management | Management | 2014 – 2017 |
FL Management | Management | 1980 – 1999 |
NE Management | Management | 1999 – 2001 |
MQ Management | Management | 1980 – 1996 |
PQ Management | Management | 1980 – 2001 |
MM Management | Management | 2006 – 2014 |
HM Management | Management | 2014 – 2017 |
WA Management | Management | 1980 – 1996 |
DB Management | Management | 1999 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (39) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1980 – 1993 | |
IH | Board of Directors | 2006 – 2008 |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2011 – 2017 | |
OG | Board of Directors | 2006 – 2006 |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1980 – 1989 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2006 – 2009 | |
| Deputy Chairman | 2012 – 2017 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 1980 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Dieter Sonnabend | Management | 0 companies |
| Jan Hartvig Nielsen | Management | 0 companies |
| Fritz Lutter | Management | 0 companies |
| Nico Engelen | Management | 0 companies |
| Martialis Quirinus Henricus van Poecke | Management | 0 companies |
| Paulus Quirinus Jacobus van Poecke | Management | 0 companies |
| Mogens Mørch Søndergaard | Management | 0 companies |
| Henrik Myhre Erichsen | Management | 0 companies |
| Willem Arie Willemstein | Management | 0 companies |
| Dick Baas | Management | 0 companies |
| Kaj Iver Lindegaard Kristensen | Board of Directors | 0 companies |
| Friedrich Wilhelm Bormann | Board of Directors | 0 companies |
| Holger Rønnow | Board of Directors | 0 companies |
| Danielle Francisca Marie Dubarry | Board of Directors | 0 companies |
| Jesper Bryld Gravesen | Board of Directors | 0 companies |
| Karl Evald Hansen | Board of Directors | 0 companies |
| Michael Lange | Board of Directors | 0 companies |
| Simon Schmidt Nielsen | Board of Directors | 0 companies |
| Hans Kargo Jensen | Board of Directors | 0 companies |
| John Elling | Board of Directors | 0 companies |
| Ole Haarbo | Board of Directors | 0 companies |
| Pierre-Gerard Misrahi | Board of Directors | 0 companies |
| Ib Huus | Board of Directors | 0 companies |
| Thomas Schmidt | Board of Directors | 0 companies |
| Heike Lange | Board of Directors | 0 companies |
| Henrik Nicolajsen | Board of Directors | 0 companies |
| Carsten Aas Sørensen | Board of Directors | 0 companies |
| Knud Højbjerg Christensen | Board of Directors | 0 companies |
| Karsten Beltoft | Board of Directors | 0 companies |
| Ole Gade | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Niels Lyngs | Board of Directors | 0 companies |
| Erik Ugilt Hansen | Board of Directors | 0 companies |
| Wolfgang harald Hilbert | Board of Directors | 0 companies |
| Birger Primdahl | Chairman | 0 companies |
| Henrik Landbo Larsen | Board of Directors | 0 companies |
| Orla Wrichsberg Olsen | Board of Directors | 0 companies |
| Børge Mandrup Nielsen | Board of Directors | 0 companies |
| Kathrin Loose | Board of Directors | 0 companies |
| Jørgen Stræde Johansen | Board of Directors | 0 companies |
| Heino Wilhelm Westedt | Board of Directors | 0 companies |
| Bjarke Stevnsgaard Andersen | Board of Directors | 0 companies |
| René Juul | Board of Directors | 0 companies |
| Flemming Therkelsen Stjernegaard | Board of Directors | 0 companies |
| Jeff Gisselbæk Thøgersen Spanggaard | Board of Directors | 0 companies |
| John Vagn Papsø | Board of Directors | 0 companies |
| Finn Toft Madsen | Deputy Chairman | 0 companies |
| Niels-Erik Halgaard | Chairman | 0 companies |
| Anke Barbara Holm | Board of Directors | 0 companies |