| Revenue | DKK 0 | — |
| EBITDA | DKK -1,8M | +26% |
| Net profit | DKK 5,9M | +430% |
| Total assets | DKK 302,2M | +324% |
| Equity | DKK 55,2M | +12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.883 | 6.568 | 285 | 0 | 0 |
| Staff expenses | -3.647 | -5.439 | -2.403 | -1.634 | -0 |
| EBITDA | -1.716 | -4.433 | -7.238 | -2.435 | -1.794 |
| Depreciation & amort. | -951 | -343 | -343 | -0 | -0 |
| EBIT | -2.667 | -4.776 | -7.581 | -2.435 | -1.794 |
| Net financials | -17.337 | 16.595 | 19.973 | 2.438 | 7.190 |
| Profit before tax | -20.004 | 11.819 | 12.392 | 3 | 5.396 |
| Tax | -558 | -23 | -3.267 | -1.110 | -499 |
| Net profit | -19.446 | 11.842 | 15.659 | 1.113 | 5.895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141.461 | 141.464 | 80.872 | 71.260 | 302.218 |
| Equity | 33.843 | 36.850 | 53.740 | 49.346 | 55.204 |
| Long-term debt | 0 | 0 | 481 | 284 | 16.982 |
| Short-term debt | 98.720 | 98.216 | 25.695 | 21.630 | 167.732 |
| Total debt | 98.720 | 98.216 | 26.176 | 21.914 | 184.714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (10) | ||
AO | Audit | 1980 – 1988 |
SB Management | Management | 2003 – 2008 |
SB Management | Management | 2002 – 2003 |
BE Management | Management | 2013 – 2013 |
KT Management | Management | 2015 – 2022 |
SS Management | Management | 2016 – 2023 |
PL Management | Management | 2005 – 2006 |
KE Management | Management | 2009 – 2013 |
NK Management | Management | 2008 – 2009 |
JK Chief Executive Officer | Chief Executive Officer | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 1997 – 2003 | |
| Chairman | 2005 – 2022 | |
| Board of Directors | 1997 – 2019 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 10–14.99% | 2010 | |
| Individual | 25–33.32% | 10–14.99% | 2010 | |
| Individual | 25–33.32% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 50–66.65% | 2010 | |
| Company | 10–14.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Bur Andersen | Chief Executive Officer | 0 companies |
| ARNE OLSEN REVISION ApS | Audit | 0 companies |
| Stewart Barnes | Management | 0 companies |
| Steward Barnes | Management | 0 companies |
| Bjarne Engbjerg-Pedersen | Management | 0 companies |
| Kim Toft Høj Pedersen | Management | 0 companies |
| Simon Smidt Kristensen | Management | 0 companies |
| Peder Lind Nordestgaard | Management | 0 companies |
| Kent Ernst Hansen | Management | 0 companies |
| Niels Kjær | Management | 0 companies |
| Jesper Klith | Chief Executive Officer | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Terence Everard Caro | Board of Directors | 0 companies |
| Ivar Hafsett | Chairman | 0 companies |
| Poul Arne Jensen | Board of Directors | 0 companies |
| Michael Troensegaard Andersen | Board of Directors | 0 companies |
| Arve Johan Sund | Board of Directors | 0 companies |
| Hovard Emanuel Ryman | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Hans Lohmann | Board of Directors | 0 companies |