Riskpilot← Back to searchSign inGet full accessSMINIPAC ApS
APSActiveCVR 88784316Hørretvej 44Wholesale of other intermediate products · NACE 4686Est. 19804 employees
Revenue 2025
DKK 2M
-6% vs 2024
EBITDA margin
24.6%
+28% vs 2024
Equity ratio
72.5%
Financial strength
Net profit 2025
DKK 69K
-48% vs 2024
| Revenue | DKK 2M | -6% |
| EBITDA | DKK 498K | +28% |
| Net profit | DKK 69K | -48% |
| Total assets | DKK 14,3M | +0% |
| Equity | DKK 10,3M | +1% |
| Employees | 4 | — |
Legal name
SMINIPAC ApS
CVR number
88784316
Legal form
Anpartsselskab
NACE code
4686 · Wholesale of other intermediate products
Founded
28. januar 1980
Share capital
DKK 200.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene
Company purpose
Selskabets formål er at drive handel, fabrikation, finansiering og drive investering.
Address
Hørretvej 44
Phone
+4586294533
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.772 | 3.102 | 3.109 | 1.831 | 2.459 | 3.212 | 3.379 | 3.207 | 2.635 | 3.518 | 2.577 | 1.218 | 2.159 | 2.021 |
| Staff expenses | -1.525 | -1.461 | -1.664 | -1.164 | -1.311 | -1.315 | -1.517 | -1.675 | -1.646 | -4.605 | -2.440 | -1.754 | -1.771 | -1.523 |
| EBITDA | 1.247 | 1.591 | 1.373 | 667 | 1.114 | 1.865 | 1.811 | 1.532 | 989 | -1.088 | 133 | -536 | 388 | 498 |
| Depreciation & amort. | 382 | 346 | 248 | 242 | -209 | -202 | -317 | -428 | -446 | -479 | -377 | -355 | -269 | -335 |
| EBIT | 865 | 1.244 | 1.126 | 425 | 906 | 1.663 | 1.494 | 1.104 | 543 | -1.567 | -244 | -891 | 119 | 164 |
| Net financials | 38 | 95 | 122 | 176 | 88 | 87 | 10 | -26 | -11 | 285 | 78 | 91 | 56 | -66 |
| Profit before tax | 903 | 1.339 | 1.247 | 600 | 994 | 1.750 | 1.504 | 1.078 | 532 | -1.283 | -166 | -799 | 175 | 98 |
| Tax | 232 | 346 | 306 | 185 | 204 | 393 | 396 | 274 | 145 | -277 | -35 | -171 | 41 | 28 |
| Net profit | 671 | 993 | 942 | 415 | 790 | 1.357 | 1.107 | 804 | 387 | -1.006 | -131 | -628 | 134 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.023 | 11.880 | 12.324 | 14.193 | 14.985 | 16.095 | 15.280 | 15.026 | 15.341 | 16.475 | 18.335 | 14.495 | 14.225 | 14.253 |
| Equity | 5.097 | 6.090 | 7.032 | 7.447 | 8.237 | 9.594 | 10.701 | 11.506 | 11.892 | 10.887 | 10.755 | 10.127 | 10.261 | 10.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.927 | 5.791 | 5.292 | 6.746 | 6.748 | 6.501 | 4.548 | 3.493 | 3.448 | 5.589 | 7.580 | 4.367 | 3.964 | 3.922 |
| Total debt | 5.927 | 5.791 | 5.292 | 6.746 | 6.748 | 6.501 | 4.548 | 3.493 | 3.448 | 5.589 | 7.580 | 4.367 | 3.964 | 3.922 |
EBITDA margin
24.6%
This company
15.8%
Market median
+56% vs market
20122025
Equity ratio
72.5%
This company
38.2%
Market median
+90% vs market
20122025
Return on equity
0.7%
This company
18.4%
Market median
-96% vs market
20122025
Net profit margin
3.4%
This company
8.1%
Market median
-58% vs market
20122025
Asset turnover
0.14×
This company
1.12×
Market median
-88% vs market
20122025
Debt / equity
0.38×
This company
0.62×
Market median
+39% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1980 | — | — |
RS Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSN HOLDING ApS | Company | 90.0% | 90.0% | 2000 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RSN HOLDING ApS
SMINIPAC ApS Board members of SMINIPAC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Gorm Sattrup | Audit | 0 companies |
| Rolf Schmidt Nielsen | Management | 0 companies |