| Revenue | DKK 76K | +0% |
| EBITDA | DKK 76K | +0% |
| Net profit | DKK -61K | -700% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 763K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | 12 | 100 | 152 | 101 | 25 | -31 | 38 | 28 | 50 | 121 | 76 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | 12 | 100 | 152 | 101 | 25 | -31 | 38 | 28 | 50 | -453 | 76 | 76 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -20 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -32 | -31 | -8 | 80 | 132 | 81 | 6 | -50 | 19 | 9 | 31 | -472 | 57 | 57 |
| Net financials | -193 | -127 | -167 | 28 | -92 | 181 | 153 | -56 | 5 | -90 | -92 | -99 | -47 | -118 |
| Profit before tax | -224 | -158 | -174 | 108 | 41 | 262 | 159 | -106 | 23 | -81 | -60 | -571 | 10 | -61 |
| Tax | -0 | -2 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -224 | -156 | -174 | 97 | 41 | 262 | 159 | -106 | 23 | -81 | -60 | -571 | 10 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.896 | 2.887 | 3.735 | 3.679 | 3.713 | 3.937 | 3.739 | 3.724 | 3.847 | 3.786 | 3.777 | 2.741 | 2.725 | 2.538 |
| Equity | 1.858 | 1.842 | 1.794 | 1.755 | 1.764 | 1.937 | 1.827 | 1.724 | 1.750 | 1.672 | 1.612 | 1.041 | 1.051 | 763 |
| Long-term debt | 1.000 | 1.000 | 1.894 | 1.872 | 1.877 | 1.854 | 1.797 | 1.739 | 1.644 | 1.581 | 1.626 | 1.238 | 1.211 | 1.409 |
| Short-term debt | 38 | 44 | 47 | 53 | 72 | 146 | 115 | 261 | 453 | 532 | 539 | 463 | 462 | 366 |
| Total debt | 1.038 | 1.044 | 1.941 | 1.925 | 1.950 | 2.000 | 1.912 | 2.000 | 2.097 | 2.113 | 2.165 | 1.700 | 1.674 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Audit | Audit | 1979 | — | — |
EK Management | Management | 1979 | — | — |
| Audit | 1994 | — | — | |
| Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Audit | 0 companies |
| Else Kristensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Statsaut. revisor Henrik Nielsen | Audit | 0 companies |