| Revenue | DKK -65K | +7561% |
| EBITDA | DKK -141K | -91% |
| Net profit | DKK -131K | -108% |
| Total assets | DKK 201K | -39% |
| Equity | DKK 131K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | 16 | 310 | 874 | 3.114 | 585 | -109 | -95 | -42 | -49 | -1 | -65 |
| Staff expenses | -228 | -0 | -121 | -980 | -534 | -365 | -368 | -178 | -161 | -162 | -73 | -76 |
| EBITDA | -320 | 16 | 189 | -106 | 2.579 | 220 | -477 | -273 | -203 | -211 | -74 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | 16 | 189 | -106 | 2.579 | 220 | -477 | -273 | -203 | -211 | -74 | -141 |
| Net financials | -32 | -8 | 23 | -12 | -31 | -24 | -21 | -16 | -16 | 2 | 11 | 10 |
| Profit before tax | -352 | 7 | 212 | -117 | 2.549 | 196 | -498 | -289 | -219 | -208 | -63 | -131 |
| Tax | -18 | -4 | -27 | 16 | 523 | 43 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -334 | 12 | 238 | -133 | 2.026 | 154 | -498 | -289 | -219 | -208 | -63 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 456 | 728 | 739 | 3.293 | 1.614 | 1.011 | 679 | 583 | 383 | 327 | 201 |
| Equity | -257 | -245 | -7 | -140 | 1.886 | 740 | 242 | -47 | 533 | 325 | 262 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 701 | 735 | 879 | 1.407 | 875 | 769 | 90 | 50 | 58 | 65 | 69 |
| Total debt | 684 | 701 | 735 | 879 | 1.407 | 875 | 769 | 726 | 50 | 58 | 65 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FØ Management | Management | 1980 | — | — |
JA Audit | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. CRAMER HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Østergaard Cramer | Management | 0 companies |
| Jan Andersen | Audit | 0 companies |
| Mikkel Holsteen Cramer | Deputy Chairman | 0 companies |
| Frederik Cramer | Chairman | 0 companies |
| Henrik Scharling | Board of Directors | 0 companies |
| Vanesa Cramer | Chairman | 0 companies |