Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Kailow Graphic A/S
A/S
Dissolved
CVR 88885716
Floras Allé 11, 2720
Vanløse
Other printing
·
NACE 1812
Est. 1980 · 46 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Other printing
/
Kailow Graphic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
72M
54M
36M
18M
0M
2018: 58M
58M
2018
2019: 31M (-47% vs 2018)
31M
-47%
2019
2020: 25M (-19% vs 2019)
25M
-19%
2020
2021: 23M (-8% vs 2020)
23M
-8%
2021
2022: 24M (+4% vs 2021)
24M
+4%
2022
EBITDA
DKK millions
5M
4M
2M
1M
0M
2018: 1M
1M
2018
2019: 3M (+200% vs 2018)
3M
+200%
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Revenue
23.683
23.243
24.651
30.671
58.062
Staff expenses
-20.018
-20.795
-23.108
-27.607
-30.892
EBITDA
3.666
2.448
477
3.064
889
Depreciation & amort.
-863
-1.213
-1.370
-1.726
-1.782
EBIT
2.803
1.235
-893
1.338
-893
Net financials
-140
-168
-125
-115
-70
Profit before tax
2.663
1.067
48
1.223
-962
Tax
538
304
21
285
-186
Net profit
2.125
763
27
938
-776
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
24.022
21.791
20.481
22.168
22.115
Equity
13.643
11.519
9.519
9.492
9.055
Long-term debt
1.757
2.206
2.687
3.128
3.564
Short-term debt
8.518
7.955
8.138
9.310
9.137
Total debt
10.275
10.161
10.825
12.437
12.701
Financial ratios
5-year trend
EBITDA margin
15,5 %
This company
15,8 %
Market median
This company
Market median
2% below market
2018
2022
Equity ratio
56,8 %
This company
38,2 %
Market median
This company
Market median
49% above market
2018
2022
Return on equity
15,6 %
This company
18,4 %
Market median
This company
Market median
15% below market
2018
2022
Net profit margin
9,0 %
This company
8,1 %
Market median
This company
Market median
11% above market
2018
2022
Asset turnover
0,99×
This company
1,12×
Market median
This company
Market median
12% below market
2018
2022
Debt / equity
0,76×
This company
0,62×
Market median
This company
Market median
23% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Kailow Graphic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
