| Revenue | DKK 29K | -54% |
| EBITDA | DKK 1K | -96% |
| Net profit | DKK -216K | -198% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 2,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -6 | 18 | 81 | 58 | 75 | 118 | 48 | 112 | 39 | 69 | 62 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -76 | -59 | -27 | -27 |
| EBITDA | 2 | -6 | 18 | 81 | 58 | 75 | 118 | 48 | 37 | -37 | 10 | 35 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -6 | 18 | 81 | 58 | 75 | 118 | 48 | 37 | -37 | 10 | 35 | 1 |
| Net financials | 331 | 145 | 61 | 106 | 75 | 40 | 28 | 134 | 543 | 84 | -389 | -248 | -279 |
| Profit before tax | 333 | 139 | 79 | 188 | 133 | 115 | 146 | 182 | 581 | 47 | -378 | 283 | -278 |
| Tax | -0 | -0 | 6 | 28 | 3 | 25 | 32 | 40 | 150 | 12 | -83 | 62 | -62 |
| Net profit | 333 | 139 | 73 | 160 | 130 | 90 | 114 | 142 | 431 | 35 | -295 | 221 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.428 | 2.799 | 2.676 | 2.770 | 2.928 | 2.958 | 3.004 | 3.162 | 3.434 | 3.502 | 2.847 | 3.116 | 2.836 |
| Equity | 2.387 | 2.431 | 2.494 | 2.592 | 2.677 | 2.721 | 2.823 | 2.904 | 3.230 | 3.185 | 2.822 | 3.043 | 2.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 368 | 182 | 178 | 251 | 237 | 181 | 258 | 204 | 316 | 25 | 73 | 9 |
| Total debt | 41 | 368 | 182 | 178 | 251 | 237 | 181 | 258 | 204 | 316 | 25 | 73 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1980 | — | — |
SS Audit | Audit | 1980 | — | — |
NE Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage Rasmussen | Management | 0 companies |
| Sven Steenholdt | Audit | 0 companies |
| Niels Erik Nielsen | Management | 0 companies |
| Lise Skov | Board of Directors | 0 companies |
| Mogens Winther Hansen | Board of Directors | 0 companies |
| Bent Brüning | Board of Directors | 0 companies |