| Revenue | DKK 546K | +34% |
| EBITDA | DKK 484K | +39% |
| Net profit | DKK 260K | +61% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 2,1M | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 497 | 484 | 456 | 408 | 546 |
| Staff expenses | -51 | -63 | -62 | -60 | -61 |
| EBITDA | 446 | 420 | 373 | 347 | 484 |
| Depreciation & amort. | -127 | -74 | -14 | -150 | -157 |
| EBIT | 319 | 347 | 359 | 198 | 327 |
| Net financials | -13 | -110 | 3 | 5 | 7 |
| Profit before tax | 305 | 237 | 362 | 203 | 334 |
| Tax | 68 | -20 | 80 | 41 | 74 |
| Net profit | 237 | 257 | 282 | 161 | 260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.790 | 1.726 | 2.459 | 2.201 | 2.360 |
| Equity | 1.360 | 1.442 | 1.724 | 1.885 | 2.145 |
| Long-term debt | 106 | 49 | 0 | 0 | 54 |
| Short-term debt | 220 | 236 | 735 | 316 | 162 |
| Total debt | 326 | 284 | 735 | 316 | 215 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
UA Management | Management | 1980 – 1998 |
MR Management | Management | 1980 – 1998 |
FL Management | Management | 1998 – 2000 |
AT Management | Management | 1980 – 1996 |
KK Management | Management | 2000 – 2005 |
JJ Management | Management | 2005 – 2014 |
AB Management | Management | 1996 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Uwe Andreas Klindt | Management | 0 companies |
| Martha Rasmussen | Management | 0 companies |
| Flemming Lynge Borcher | Management | 0 companies |
| Asmus Thomsen | Management | 0 companies |
| Kim Køhler | Management | 0 companies |
| Jens Jørgen Rasmussen | Management | 0 companies |
| Anne Birgitte Christensen | Management | 0 companies |