| Revenue | DKK -124K | +130% |
| EBITDA | DKK -124K | -130% |
| Net profit | DKK 36M | +9% |
| Total assets | DKK 413,2M | -2% |
| Equity | DKK 405,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -178 | 11.689 | 40 | 96 | 96 | 96 | 96 | 96 | 32 | 0 | 0 | -54 | -124 |
| Staff expenses | -500 | -219 | -1.261 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -520 | -396 | 6.768 | -53 | 47 | 33 | 15 | 14 | 14 | 47 | -73 | -80 | -54 | -124 |
| Depreciation & amort. | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -520 | -396 | 6.758 | -53 | 47 | 33 | 15 | 14 | 14 | 47 | -73 | -80 | -54 | -124 |
| Net financials | 4.832 | 5.372 | 9.751 | 16.411 | 11.137 | 28.647 | 30.059 | 39.155 | 26.784 | 87.027 | 77.189 | 42.296 | 37.447 | 38.131 |
| Profit before tax | 4.312 | 4.976 | 16.484 | 16.358 | 11.184 | 28.681 | 30.073 | 39.169 | 26.799 | 87.075 | 77.116 | 42.216 | 37.393 | 38.007 |
| Tax | -436 | 184 | 3.722 | 2.156 | 28 | 1.686 | -102 | -4 | 905 | 2.387 | -602 | 1.952 | 4.338 | 2.029 |
| Net profit | 4.748 | 4.792 | 11.581 | 14.202 | 11.156 | 26.995 | 30.176 | 39.173 | 25.894 | 84.688 | 77.718 | 40.264 | 33.055 | 35.978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.309 | 50.633 | 176.984 | 69.909 | 77.351 | 102.718 | 119.765 | 158.790 | 184.689 | 269.981 | 354.771 | 388.327 | 420.048 | 413.174 |
| Equity | 46.309 | 50.601 | 60.889 | 64.091 | 75.247 | 97.892 | 118.282 | 157.136 | 182.517 | 266.640 | 341.671 | 381.821 | 414.758 | 405.236 |
| Long-term debt | 0 | 0 | 97.696 | 1.487 | 1.487 | 1.459 | 1.396 | 1.350 | 1.298 | 540 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 9.746 | 4.331 | 617 | 3.366 | 87 | 303 | 874 | 2.802 | 13.100 | 6.506 | 5.290 | 7.938 |
| Total debt | 0 | 32 | 107.442 | 5.818 | 2.104 | 4.825 | 1.483 | 1.654 | 2.172 | 3.342 | 13.100 | 6.506 | 5.290 | 7.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS | Audit | 1980 | — | — |
TP Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
GE Management | Management | 1980 | — | — |
PV Audit | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Stanley Neerup Jensen | Audit | 0 companies |
| Thønning Pedersen | Management | 0 companies |
| Revisionsfirmaet E. Bagger-Petersen | Audit | 0 companies |
| Gunner Ejvind Pedersen | Management | 0 companies |
| Poul Vogelius | Audit | 0 companies |
| Emil Buch-Andersen | Chairman | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Anette Siff Isabelle Jensen | Board of Directors | 0 companies |
| Lars Kornmod | Board of Directors | 0 companies |
| Jeanne Buch-Andersen | Board of Directors | 0 companies |
| Helen Maria-Christina Kornmod | Board of Directors | 0 companies |
| Simon Buch-Andersen | Board of Directors | 0 companies |