| Revenue | DKK 35,2M | -8% |
| EBITDA | DKK 6,9M | -23% |
| Net profit | DKK 4,8M | -24% |
| Total assets | DKK 29M | -16% |
| Equity | DKK 13,6M | -2% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.067 | 23.679 | 20.406 | 27.049 | 30.361 | 34.857 | 30.724 | 30.914 | 37.909 | 40.723 | 41.255 | 41.436 | 38.062 | 35.176 |
| Staff expenses | -16.787 | -20.322 | -16.958 | -22.420 | -26.692 | -31.285 | -23.841 | -23.833 | -31.088 | -28.958 | -28.013 | -29.305 | -29.103 | -28.284 |
| EBITDA | 3.280 | 2.439 | 2.606 | 4.630 | 3.669 | 3.572 | 6.883 | 7.080 | 6.820 | 11.765 | 13.242 | 12.132 | 8.958 | 6.892 |
| Depreciation & amort. | 808 | -0 | -0 | -709 | -700 | -667 | -643 | -490 | -494 | -501 | -509 | -585 | -536 | -535 |
| EBIT | 2.472 | 2.439 | 2.606 | 3.921 | 2.969 | 2.906 | 6.240 | 6.591 | 6.326 | 11.264 | 12.733 | 11.546 | 8.423 | 6.357 |
| Net financials | 265 | -83 | -77 | -91 | -176 | -21 | -155 | 34 | -563 | -204 | -1.949 | 247 | -262 | -183 |
| Profit before tax | 2.737 | 2.356 | 2.530 | 3.830 | 2.794 | 2.884 | 6.086 | 6.625 | 5.763 | 11.059 | 10.784 | 11.793 | 8.160 | 6.174 |
| Tax | 607 | 571 | 628 | 854 | 336 | 787 | 1.333 | 1.403 | 1.462 | 2.452 | 2.364 | 2.652 | 1.857 | 1.406 |
| Net profit | 2.131 | 1.785 | 1.902 | 2.975 | 2.457 | 2.097 | 4.753 | 5.222 | 4.301 | 8.607 | 8.420 | 9.141 | 6.303 | 4.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.753 | 16.505 | 20.908 | 20.707 | 22.970 | 32.843 | 32.655 | 30.339 | 37.800 | 44.668 | 35.157 | 37.688 | 34.522 | 28.991 |
| Equity | 7.982 | 8.767 | 9.669 | 11.644 | 11.602 | 11.999 | 14.951 | 5.936 | 5.266 | 9.823 | 9.893 | 17.384 | 13.803 | 13.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.060 | 8.030 | 7.027 | 6.023 | 5.019 | 4.015 | 3.011 |
| Short-term debt | 7.410 | 8.003 | 10.581 | 7.877 | 6.466 | 8.210 | 10.704 | 8.180 | 12.216 | 26.396 | 18.902 | 12.028 | 16.048 | 10.645 |
| Total debt | 7.410 | 8.003 | 11.239 | 9.063 | 6.466 | 8.210 | 10.704 | 17.240 | 20.246 | 33.423 | 24.925 | 17.047 | 20.063 | 13.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2024 | — | — |
OV Deputy | Deputy | 1980 | — | — |
SN Management | Management | 1980 | — | — |
PJ Deputy | Deputy | 2004 | — | — |
JJ Deputy | Deputy | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB HOLDING SKIVE ApS | Company | 25.0% | 25.0% | 2024 |
CNT HOLDING SKIVE ApS | Company | 20.0% | 20.0% | 2026 |
BISGAARD HOLDING SKIVE ApS | Company | 15.0% | 15.0% | 2026 |
L.Ø. Holding ApS | Company | 10.0% | 10.0% | 2026 |
Skipper Holding, Skive ApS | Company | 10.0% | 10.0% | 2026 |
K Jeppesen Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thomsen | Management | 0 companies |
| Ole Vinther | Deputy | 0 companies |
| Søren Nielsen Toft | Management | 0 companies |
| Preben Jensen | Deputy | 0 companies |
| Jørgen Jakobsen | Deputy | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Klaus Dahl Christensen | Deputy Chairman | 0 companies |
| Steffen Kappelgaard Skipper Hansen | Board of Directors | 0 companies |
| Kjeld Sønderby Christensen | Board of Directors | 0 companies |
| Jørgen Kristian Olesen | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Poul Haldborg Laursen | Board of Directors | 0 companies |
| Jørgen Frede Pedersen | Board of Directors | 0 companies |
| Børge Axelsen | Board of Directors | 0 companies |
| Patrick Olesen | Board of Directors | 0 companies |
| René Kaastrup | Board of Directors | 0 companies |
| Allan Bisgaard | Chairman | 0 companies |
| Lars Lund Kluw | Board of Directors | 0 companies |
| Gert Ringgaard | Board of Directors | 0 companies |
| Hans Winther | Board of Directors | 0 companies |
| Kenneth Øst Vernø Jeppesen | Board of Directors | 0 companies |
| Finn Stück Nielsen | Chairman | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Lisbeth Østergaard | Board of Directors | 0 companies |
| Poul Jean Hansen | Deputy Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Gudmund Mark | Board of Directors | 0 companies |
| Claus Damkjær Søndergaard | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Bent Arthur Søndergaard | Board of Directors | 0 companies |
| Arne Mose Sørensen | Chairman | 0 companies |
| Povl Svejgaard | Board of Directors | 0 companies |