| Revenue | DKK 24,1M | +59% |
| EBITDA | DKK 4,6M | +428% |
| Net profit | DKK 3M | +243% |
| Total assets | DKK 25,4M | +11% |
| Equity | DKK 4,1M | -54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.510 | 17.577 | 19.029 | 18.760 | 28.674 | 15.180 | 24.073 |
| Staff expenses | -8.193 | -9.184 | -11.967 | -14.660 | -19.483 | -16.595 | -19.425 |
| EBITDA | 4.317 | 8.393 | 6.364 | 3.268 | 8.092 | -1.415 | 4.648 |
| Depreciation & amort. | -506 | -553 | -0 | -0 | -0 | -1.031 | -780 |
| EBIT | 3.811 | 7.840 | 6.364 | 3.268 | 8.092 | -2.446 | 3.868 |
| Net financials | -149 | -108 | -163 | -522 | -254 | -213 | -42 |
| Profit before tax | 3.661 | 7.732 | 6.202 | 2.746 | 7.838 | -2.659 | 3.826 |
| Tax | 914 | 1.910 | 1.460 | 575 | 1.734 | -573 | 844 |
| Net profit | 2.748 | 5.822 | 4.741 | 2.171 | 6.104 | -2.086 | 2.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.878 | 30.751 | 28.693 | 40.041 | 42.578 | 22.927 | 25.430 |
| Equity | 11.826 | 16.148 | 15.389 | 15.906 | 21.009 | 9.024 | 4.107 |
| Long-term debt | 5.124 | 4.928 | 4.722 | 5.614 | 5.360 | 0 | 0 |
| Short-term debt | 13.200 | 8.066 | 6.903 | 16.482 | 13.997 | 13.423 | 20.617 |
| Total debt | 18.324 | 12.993 | 11.625 | 22.097 | 19.357 | 13.423 | 20.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABO ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
AABO IDEAL-LINE GROUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rasmus Rasmussen | Chief Executive Officer | 0 companies |
| Claus Aabo Andersen | Chief Executive Officer | 0 companies |
| Christian Bruno Cordsen Nielsen | Chairman | 0 companies |
| Flemming Eltang | Chairman | 0 companies |
| Kai Smith | Chairman | 0 companies |
| Kim Ole Vandbæk | Board of Directors | 0 companies |
| Erling Aabo Andersen | Chairman | 0 companies |
| Ulla Gjerstrup | Chairman | 0 companies |
| Mette Aabo Andersen | Board of Directors | 0 companies |
| Trine Aabo Andersen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Kirsten Margrethe Andersen | Board of Directors | 0 companies |
| Gunnar Rygaard Lassen | Board of Directors | 0 companies |