| Revenue | DKK -46K | -79% |
| EBITDA | DKK -288K | +34% |
| Net profit | DKK 1,1M | +398% |
| Total assets | DKK 10,8M | -2% |
| Equity | DKK 10,7M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -171 | -130 | -135 | -221 | -46 |
| Staff expenses | -220 | -274 | -236 | -213 | -242 |
| EBITDA | -391 | -404 | -371 | -433 | -288 |
| Depreciation & amort. | -95 | -69 | -0 | -0 | -9 |
| EBIT | -486 | -473 | -371 | -433 | -297 |
| Net financials | 2.085 | -733 | 428 | 727 | 1.435 |
| Profit before tax | 1.599 | -1.206 | 58 | 294 | 1.138 |
| Tax | 276 | -251 | -5 | 63 | -11 |
| Net profit | 1.324 | -955 | 63 | 231 | 1.150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.341 | 12.006 | 11.728 | 10.956 | 10.778 |
| Equity | 14.924 | 11.968 | 11.693 | 10.924 | 10.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 38 | 35 | 32 | 70 |
| Total debt | 402 | 38 | 35 | 32 | 70 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HE Management | Management | 1980 – 2023 |
JK Audit | Audit | 1980 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1980 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1980 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1980 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Jørgensen | Management | 0 companies |
| Jakob Krog Aage | Audit | 0 companies |
| Nils Carsten Knudsen | Board of Directors | 0 companies |