| Revenue | DKK -7K | +15% |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK -147K | -975% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,4M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -13 | -132 | -149 | -50 | -103 | -70 | -16 | -13 | -7 | -7 | -9 | -6 | -7 |
| Staff expenses | -441 | -341 | -249 | -208 | -77 | -77 | -65 | -28 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -711 | -265 | 121 | -423 | 2.572 | -185 | -134 | -44 | -28 | -7 | -7 | -9 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1.350 | -52 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -711 | -265 | 121 | -423 | 1.223 | -237 | -195 | -44 | -28 | -7 | -7 | -9 | -6 | -7 |
| Net financials | -153 | -132 | -194 | -1.846 | -170 | -103 | -38 | -125 | -37 | -46 | -38 | -34 | -8 | -140 |
| Profit before tax | -864 | -397 | -73 | -2.269 | 1.053 | -339 | -232 | -169 | -66 | -53 | -44 | -42 | -14 | -147 |
| Tax | -0 | 6 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -864 | -403 | -73 | -2.270 | 1.053 | -339 | -232 | -169 | -66 | -53 | -44 | -42 | -14 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.536 | 5.493 | 4.952 | 3.550 | 3.525 | 3.202 | 2.968 | 2.843 | 2.824 | 2.787 | 2.793 | 2.791 | 2.833 | 2.677 |
| Equity | — | — | 4.798 | 2.430 | 3.483 | 3.143 | 2.911 | 2.742 | 2.677 | 2.624 | 2.580 | 2.537 | 2.524 | 2.377 |
| Long-term debt | 106 | 78 | 0 | 863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 447 | 154 | 257 | 42 | 59 | 57 | 101 | 147 | 163 | 213 | 253 | 309 | 300 |
| Total debt | 273 | 525 | 154 | 1.120 | 42 | 59 | 57 | 101 | 147 | 163 | 213 | 253 | 309 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|