| Revenue | DKK 2,2M | -6% |
| EBITDA | DKK -3,9M | -951% |
| Net profit | DKK -3,7M | -641% |
| Total assets | DKK 68,5M | -8% |
| Equity | DKK 57,9M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.853 | 3.102 | 3.481 | 3.060 | 2.577 | 2.685 | 2.500 | 1.658 | 2.280 | 2.180 | 2.333 | 2.373 | 2.318 | 2.175 |
| Staff expenses | -674 | -678 | -616 | -460 | -454 | -461 | -469 | -540 | -546 | -528 | -425 | -440 | -451 | -448 |
| EBITDA | 960 | 2.700 | 355 | 2.152 | 3.019 | -254 | 3.531 | 2.755 | -466 | 2.223 | 3.328 | 1.473 | 461 | -3.924 |
| Depreciation & amort. | -251 | -162 | -181 | -182 | -155 | -98 | -84 | -71 | -105 | -136 | -125 | -130 | 187 | -0 |
| EBIT | 709 | 2.538 | 173 | 1.970 | 2.864 | -352 | 3.448 | 2.684 | -571 | 2.087 | 3.203 | 1.343 | 274 | -3.924 |
| Net financials | 1.652 | 2.139 | 1.784 | 2.069 | 2.670 | -443 | 1.719 | 861 | 835 | 1.355 | 1.461 | -138 | 606 | -822 |
| Profit before tax | 2.361 | 4.677 | 1.957 | 4.039 | 5.535 | -795 | 5.166 | 3.545 | 264 | 3.441 | 4.664 | 1.205 | 880 | -4.746 |
| Tax | 537 | -583 | 133 | 932 | 1.218 | -377 | 1.099 | 852 | 106 | 769 | 1.028 | 251 | 195 | -1.042 |
| Net profit | 1.824 | 5.260 | 1.824 | 3.107 | 4.317 | -418 | 4.067 | 2.693 | 158 | 2.673 | 3.636 | 954 | 685 | -3.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.714 | 94.524 | 98.948 | 98.839 | 101.795 | 97.407 | 90.555 | 86.872 | 86.992 | 86.977 | 91.107 | 73.851 | 74.204 | 68.496 |
| Equity | 71.659 | 74.919 | 76.743 | 79.850 | 84.167 | 83.748 | 76.215 | 71.308 | 71.466 | 74.139 | 77.775 | 60.928 | 61.613 | 57.909 |
| Long-term debt | 541 | 529 | 1.691 | 718 | 749 | 689 | 776 | 838 | 936 | 966 | 924 | 845 | 845 | 689 |
| Short-term debt | 3.454 | 6.832 | 8.322 | 5.847 | 3.880 | 1.170 | 1.264 | 2.325 | 4.090 | 1.072 | 1.135 | 1.127 | 1.218 | 985 |
| Total debt | 3.995 | 7.360 | 10.013 | 6.565 | 4.629 | 1.859 | 2.040 | 3.164 | 5.026 | 2.039 | 2.059 | 1.972 | 2.063 | 1.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMONIS GÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
SIMONIS GÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Gregers Jensen | Management | 0 companies |
| Niels Kristian Boel | Board of Directors | 0 companies |
| Jens Kvist Nørgård | Board of Directors | 0 companies |
| Klaus Kristensen | Board of Directors | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Bo Visby Carlsen | Board of Directors | 0 companies |
| Martha Kristine Jensen | Board of Directors | 0 companies |
| Per Kristensen | Board of Directors | 0 companies |