| Revenue | DKK -1,3M | -41% |
| EBITDA | DKK -2,2M | +48% |
| Net profit | DKK 18,5M | -31% |
| Total assets | DKK 260,4M | -1% |
| Equity | DKK 259,4M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -634 | -4.929 | -4.327 | -2.158 | -1.283 |
| Staff expenses | -589 | -556 | -1.954 | -2.155 | -952 |
| EBITDA | -1.223 | -5.485 | -6.281 | -4.313 | -2.235 |
| Depreciation & amort. | 134 | -165 | -165 | -179 | -134 |
| EBIT | -1.357 | -5.650 | -6.446 | -4.492 | -2.369 |
| Net financials | 27.029 | 30.976 | 106.232 | 31.926 | 23.605 |
| Profit before tax | 25.672 | 25.301 | 99.539 | 27.161 | 20.841 |
| Tax | 814 | 271 | -581 | 365 | 2.356 |
| Net profit | 24.858 | 25.030 | 100.120 | 26.796 | 18.485 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 196.573 | 218.228 | 306.752 | 261.941 | 260.368 |
| Equity | 194.838 | 214.443 | 305.653 | 260.980 | 259.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.735 | 3.785 | 567 | 961 | 975 |
| Total debt | 1.735 | 3.785 | 567 | 961 | 975 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
PJ Unofficial title | Unofficial title | 1979 – 1994 |
HS Unofficial title | Unofficial title | 2006 – 2006 |
PE Unofficial title | Unofficial title | 2002 – 2006 |
HJ Management | Management | 1979 – 1997 |
JH Unofficial title | Unofficial title | 1979 – 1997 |
HP Unofficial title | Unofficial title | 1999 – 2002 |
PB Unofficial title | Unofficial title | 1979 – 1997 |
KK Unofficial title | Unofficial title | 2006 – 2006 |
KO Unofficial title | Unofficial title | 1979 – 1994 |
EG Unofficial title | Unofficial title | 2006 – 2006 |
VF Unofficial title | Unofficial title | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1979 – 1997 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1979 – 1994 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1979 – 1994 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2003 – 2004 | |
| Chairman | 1979 – 2003 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2003 | |
| Individual | 25–33.32% | 20–24.99% | 2003 | |
| Individual | 25–33.32% | 20–24.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Juul | Unofficial title | 0 companies |
| Henning Schmith | Unofficial title | 0 companies |
| Peter Eliot Pedersen | Unofficial title | 0 companies |
| Henrik J Bjarnholt Jørgensen | Management | 0 companies |
| Jens Husted Christensen | Unofficial title | 0 companies |
| Henning Popp | Unofficial title | 0 companies |
| Per Birkemose Mathiesen | Unofficial title | 0 companies |
| Karsten Klein Hansen | Unofficial title | 0 companies |
| Kurt Otto Bjørnø | Unofficial title | 0 companies |
| Erling Gram Schmidt | Unofficial title | 0 companies |
| Verner Flemming Pedersen | Unofficial title | 0 companies |
| Bent Madsen | Board of Directors | 0 companies |
| Thorvald Stigsen Andersen | Board of Directors | 0 companies |
| Karlo Hansen | Board of Directors | 0 companies |
| Ivan Gudmundsen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Dieter Gessner | Board of Directors | 0 companies |
| Flemming Stubkjær Jensen | Chairman | 0 companies |
| Henning Gejl Jensen | Board of Directors | 0 companies |
| Laurits Petersen Tørnæs | Chairman | 0 companies |
| Henrik Stenbjerre | Chairman | 0 companies |
| Finn Sandberg Møller | Board of Directors | 0 companies |