| Revenue | DKK 18K | -155% |
| EBITDA | DKK 4,6M | +14247% |
| Net profit | DKK 3,5M | +3927% |
| Total assets | DKK 28,6M | +21% |
| Equity | DKK 18,7M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 234 | 211 | 246 | -32 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 211 | 246 | -32 | 4.562 |
| Depreciation & amort. | -52 | -17 | -17 | -17 | -0 |
| EBIT | 182 | 195 | 229 | -49 | 4.562 |
| Net financials | -41 | -38 | -84 | -121 | -136 |
| Profit before tax | 141 | 157 | 145 | -170 | 4.426 |
| Tax | 31 | 34 | 32 | -79 | 966 |
| Net profit | 110 | 122 | 113 | -90 | 3.460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.386 | 23.341 | 23.326 | 23.733 | 28.618 |
| Equity | 15.120 | 15.242 | 15.356 | 15.265 | 18.725 |
| Long-term debt | 4.262 | 3.865 | 3.090 | 2.703 | 2.306 |
| Short-term debt | 562 | 757 | 1.372 | 2.253 | 3.098 |
| Total debt | 4.824 | 4.622 | 4.462 | 4.956 | 5.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2021 |
| Former (7) | ||
BJ Management | Management | 2001 – 2001 |
SA Management | Management | 1979 – 1991 |
| Audit | 1979 – 1989 | |
PA Management | Management | 2001 – 2001 |
PA Management | Management | 2001 – 2005 |
FS Management | Management | 2005 – 2021 |
| Audit | 1979 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Chairman | 2005 – 2017 | |
| Board of Directors | 2000 – 2005 | |
OA | Chairman | 2017 – 2021 |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 1979 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Svend Aage Christensen | Management | 0 companies |
| Anton Jensen Holstein Magnussen | Audit | 0 companies |
| Anders Bundgaard | Management | 0 companies |
| Per Ahlmann Andersen | Management | 0 companies |
| Poul Ahlmann Andersen | Management | 0 companies |
| Finn Sørensen | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |
| Preben Bang Henriksen | Chairman | 0 companies |
| Steen Rafn | Board of Directors | 0 companies |
| Ole Aaen | Chairman | 0 companies |
| Ole Nørgaard Jensen | Board of Directors | 0 companies |
| Gitte Vear | Board of Directors | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |
| Alice Christiansen | Board of Directors | 0 companies |
| Bente Vestergaard Andersen | Board of Directors | 0 companies |