| Revenue | DKK 4,2M | +18% |
| EBITDA | DKK 1,3M | +58% |
| Net profit | DKK 1M | +60% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 2,8M | +15% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.922 | 4.899 | 3.806 | 3.560 | 4.214 |
| Staff expenses | -3.328 | -3.753 | -3.132 | -2.715 | -2.882 |
| EBITDA | 594 | 1.146 | 674 | 845 | 1.333 |
| Depreciation & amort. | -43 | -49 | -51 | -40 | -35 |
| EBIT | 552 | 1.096 | 623 | 805 | 1.297 |
| Net financials | -28 | -22 | 18 | 10 | 5 |
| Profit before tax | 524 | 1.074 | 641 | 815 | 1.302 |
| Tax | 109 | 216 | 141 | 180 | 287 |
| Net profit | 415 | 858 | 499 | 634 | 1.015 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.911 | 3.897 | 3.588 | 4.280 | 4.614 |
| Equity | 2.240 | 2.684 | 2.325 | 2.460 | 2.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.671 | 1.214 | 1.263 | 1.819 | 1.773 |
| Total debt | 1.671 | 1.214 | 1.263 | 1.819 | 1.773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 1980 |
| Former (2) | ||
FB Management | Management | 1980 – 1997 |
PM Audit | Audit | 1980 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Bundgaard Nielsen | Management | 0 companies |
| Preben Mebus | Audit | 0 companies |
| Hans Jørgen Jensen | Management | 0 companies |