| Revenue | DKK 8M | +21% |
| EBITDA | DKK 1,6M | +101% |
| Net profit | DKK 916K | +114% |
| Total assets | DKK 7,9M | +21% |
| Equity | DKK 4,9M | +14% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.624 | 6.431 | 6.273 | 6.627 | 8.029 |
| Staff expenses | -3.607 | -4.978 | -5.289 | -5.854 | -6.477 |
| EBITDA | 2.016 | 1.432 | 967 | 773 | 1.552 |
| Depreciation & amort. | -289 | -309 | -297 | -347 | -461 |
| EBIT | 1.727 | 1.123 | 671 | 426 | 1.090 |
| Net financials | 71 | 64 | 68 | 74 | 84 |
| Profit before tax | 1.798 | 1.188 | 738 | 500 | 1.174 |
| Tax | 395 | 258 | 168 | 71 | 258 |
| Net profit | 1.403 | 930 | 570 | 428 | 916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.255 | 6.645 | 6.724 | 6.570 | 7.922 |
| Equity | 3.883 | 4.313 | 4.383 | 4.312 | 4.928 |
| Long-term debt | 347 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.495 | 1.756 | 1.773 | 1.780 | 2.449 |
| Total debt | 2.842 | 1.756 | 1.773 | 1.780 | 2.449 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CO Management | Management | 1979 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 1979 – 2005 | |
| Chairman | 1979 – 2018 | |
| Board of Directors | 1979 – 2002 | |
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Overgaard Rasmussen | Management | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Flemming Gammelgaard | Board of Directors | 0 companies |
| Lilian Skyldal Buch | Chairman | 0 companies |
| Kristian Skyldal Buch | Board of Directors | 0 companies |
| Cathrine Nygaard Rasmussen | Board of Directors | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |