| Revenue | DKK -98K | +235% |
| EBITDA | DKK -98K | -235% |
| Net profit | DKK -1,4M | -105% |
| Total assets | DKK 40M | -3% |
| Equity | DKK 37,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -328 | 223 | 315 | 11 | -44 | -27 | -28 | -30 | -64 | -30 | -31 | -31 | -29 | -98 |
| Staff expenses | -326 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -654 | 223 | 315 | 11 | -44 | -27 | -28 | -30 | -64 | -30 | -31 | -31 | -29 | -98 |
| Depreciation & amort. | 251 | -291 | -291 | -194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -905 | -68 | 24 | -183 | -44 | -27 | -28 | -30 | -64 | -30 | -31 | -31 | -29 | -98 |
| Net financials | -2.480 | 113 | 2.111 | -3.329 | 598 | 1.322 | -680 | -2.640 | -726 | -784 | 2.262 | -509 | 24.317 | -1.226 |
| Profit before tax | -3.385 | 44 | 2.135 | -3.512 | 555 | 1.295 | -708 | -2.670 | -789 | -815 | 2.232 | -541 | 24.287 | -1.324 |
| Tax | 130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.140 | 45 |
| Net profit | -3.515 | 44 | 2.135 | -3.512 | 555 | 1.295 | -708 | -2.670 | -789 | -815 | 2.232 | -541 | 25.428 | -1.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.045 | 20.882 | 22.819 | 19.074 | 19.549 | 20.769 | 19.980 | 17.224 | 16.351 | 15.452 | 17.598 | 16.969 | 41.125 | 40.022 |
| Equity | 17.439 | 20.303 | 22.245 | 18.536 | 18.991 | 20.185 | 19.374 | 16.599 | 15.701 | 14.776 | 16.895 | 16.240 | 39.294 | 37.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 579 | 574 | 538 | 558 | 584 | 606 | 625 | 650 | 676 | 703 | 729 | 1.830 | 2.219 |
| Total debt | 606 | 579 | 574 | 538 | 558 | 584 | 606 | 625 | 650 | 676 | 703 | 729 | 1.830 | 2.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ri | Audit | 1980 | — | — |
JT Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Randers | Audit | 0 companies |
| John Toft Temp | Management | 0 companies |
| Inger Elise Temp | Board of Directors | 0 companies |
| Inger Temp | Board of Directors | 0 companies |
| Niels Hincheli Grønbæk | Board of Directors | 0 companies |