| Revenue | DKK -1,7M | +792% |
| EBITDA | DKK -1,7M | -792% |
| Net profit | DKK 1,8M | +263% |
| Total assets | DKK 15,9M | +17% |
| Equity | DKK 13,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 287 | 176 | 96 | 35 | 32 | 35 | — | -186 | -1.657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 126 | 24 | -104 | -112 | 32 | 35 | -398 | -186 | -1.657 |
| Depreciation & amort. | 2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 124 | 22 | -104 | -112 | 32 | 35 | -398 | -186 | -1.657 |
| Net financials | 3.342 | 1.558 | 1.662 | 1.864 | -68 | 1.523 | 25 | 2.631 | 1.097 | 4.071 |
| Profit before tax | 3.322 | 1.681 | 1.612 | 1.585 | 67 | 1.555 | 60 | 2.234 | 911 | 2.414 |
| Tax | 204 | 389 | 372 | 392 | 15 | 325 | -29 | 499 | 424 | 645 |
| Net profit | 3.119 | 1.293 | 1.240 | 1.193 | 51 | 1.229 | 89 | 1.734 | 487 | 1.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.593 | 9.917 | 12.012 | 11.172 | 9.797 | 10.908 | 10.292 | 12.764 | 13.537 | 15.865 |
| Equity | 7.966 | 9.258 | 10.498 | 10.891 | 9.643 | 10.272 | 10.161 | 11.895 | 11.983 | 13.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 658 | 1.514 | 281 | 155 | 636 | 131 | 868 | 1.555 | 2.226 |
| Total debt | 627 | 658 | 1.514 | 281 | 155 | 636 | 131 | 868 | 1.555 | 2.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 1980 | — | — |
DF | Audit | 1980 | — | — |
FS Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Nielsen | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Frederik Sørensen Grauslund | Management | 0 companies |
| John Winberg Stæhr | Board of Directors | 0 companies |
| Inger Grammelstorff Carlsen | Board of Directors | 0 companies |
| Per Buchwald | Board of Directors | 0 companies |
| Ellen Inger Holm Schousboe | Chairman | 0 companies |
| Peter Preis | Board of Directors | 0 companies |
| Ivar Green-Paulsen | Board of Directors | 0 companies |