| Revenue | DKK -20K | +1% |
| EBITDA | DKK -20K | -1% |
| Net profit | DKK 20K | -62% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -21 | -27 | -24 | -27 | -29 | -27 | -24 | -23 | -22 | -17 | -18 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -27 | -24 | -27 | -30 | -27 | -24 | -23 | -22 | -17 | -18 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -27 | -24 | -27 | -30 | -27 | -24 | -23 | -22 | -17 | -18 | -20 | -20 |
| Net financials | 20 | 157 | 189 | 284 | -143 | 256 | 64 | -19 | -160 | 396 | 81 | -32 | 88 | 45 |
| Profit before tax | 2 | 136 | 162 | 260 | -170 | 227 | 37 | -44 | -184 | 374 | 64 | -50 | 68 | 25 |
| Tax | 0 | 17 | 32 | 61 | -37 | 51 | 8 | -9 | -40 | 82 | 14 | -11 | 16 | 5 |
| Net profit | 1 | 119 | 130 | 199 | -133 | 176 | 29 | -34 | -144 | 291 | 50 | -39 | 52 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 2.678 | 2.685 | 2.808 | 2.431 | 2.459 | 2.334 | 2.140 | 1.834 | 1.960 | 1.852 | 1.632 | 1.490 | 1.327 |
| Equity | 2.683 | 2.657 | 2.642 | 2.696 | 2.415 | 2.439 | 2.313 | 2.120 | 1.814 | 1.939 | 1.820 | 1.598 | 1.473 | 1.310 |
| Long-term debt | 0 | 8 | 27 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 16 | 61 | 16 | 21 | 21 | 21 | 21 | 21 | 33 | 34 | 17 | 17 |
| Total debt | 13 | 21 | 43 | 113 | 16 | 21 | 21 | 21 | 21 | 21 | 33 | 34 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1980 | — | — |
AG Unofficial title | Unofficial title | 1980 | — | — |
IK | Audit | 1980 | — | — |
| Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Henrik Baltzer | Audit | 0 companies |
| Asger Gert Larsen | Unofficial title | 0 companies |
| Ingvar Krøier Svendsen | Audit | 0 companies |
| DELOITTE & TOUCHE A/S STATSAUTORISERET REIVSIONSAKTIESELSKAB | Audit | 0 companies |