| Revenue | DKK -21K | -114% |
| EBITDA | DKK -21K | -114% |
| Net profit | DKK -30K | -121% |
| Total assets | DKK 90K | -39% |
| Equity | DKK -293K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.172 | 705 | 875 | 509 | 130 | -645 | 166 | 49 | 149 | -21 |
| Staff expenses | -895 | -550 | -668 | -546 | -412 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 226 | 104 | 156 | -38 | -282 | -645 | 163 | 49 | 149 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 104 | 156 | -89 | -282 | -645 | 163 | 49 | 149 | -21 |
| Net financials | -86 | -62 | -60 | -21 | -20 | -63 | -9 | -9 | -7 | -9 |
| Profit before tax | 140 | 42 | 96 | -110 | -303 | -708 | 153 | 40 | 142 | -30 |
| Tax | 37 | 13 | 26 | 38 | -83 | 83 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 29 | 70 | -148 | -220 | -792 | 153 | 40 | 142 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 387 | 2.145 | 1.887 | 1.692 | 284 | 257 | 207 | 148 | 90 |
| Equity | — | 593 | 664 | 516 | 193 | -599 | -445 | -405 | -263 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 |
| Short-term debt | 1.426 | 1.389 | 1.482 | 1.371 | 1.499 | 883 | 702 | 611 | 412 | 312 |
| Total debt | 1.426 | 1.389 | 1.482 | 1.371 | 1.499 | 883 | 702 | 611 | 412 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP | Audit | 1980 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.revisor Peter Bloch | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |