| Revenue | DKK -23K | +0% |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 145K | +1% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 5,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -100 | -76 | -87 | -84 | -45 | -45 | -41 | -23 | -22 | -22 | -22 | -22 | -22 |
| Staff expenses | -60 | -60 | -60 | -60 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -160 | -136 | -147 | -114 | -45 | -45 | -41 | -23 | -22 | -22 | -22 | -22 | -22 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -160 | -136 | -147 | -114 | -45 | -45 | -41 | -23 | -22 | -22 | -22 | -22 | -22 |
| Net financials | 151 | -139 | -145 | 344 | 58 | 129 | 290 | 193 | 179 | 186 | 193 | 200 | 207 | 210 |
| Profit before tax | -27 | -299 | -281 | 197 | -56 | 84 | 245 | 152 | 155 | 164 | 170 | 178 | 184 | 187 |
| Tax | 14 | -75 | -27 | 42 | -12 | 18 | 54 | 33 | 33 | 36 | 38 | 39 | 41 | 42 |
| Net profit | -41 | -224 | -253 | 155 | -44 | 65 | 191 | 118 | 122 | 128 | 132 | 139 | 144 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.219 | 4.656 | 4.119 | 4.272 | 4.224 | 4.290 | 4.479 | 4.594 | 4.716 | 4.844 | 4.976 | 5.115 | 5.275 | 5.466 |
| Equity | 4.574 | 4.350 | 4.096 | 4.251 | 4.207 | 4.273 | 4.464 | 4.582 | 4.704 | 4.832 | 4.964 | 5.102 | 5.246 | 5.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 307 | 23 | 21 | 17 | 17 | 15 | 13 | 13 | 13 | 13 | 13 | 29 | 76 |
| Total debt | 645 | 307 | 23 | 21 | 17 | 17 | 15 | 13 | 13 | 13 | 13 | 13 | 29 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Bent Marin P etersen | Audit | 0 companies |
| Lone Nielsen | Board of Directors | 0 companies |
| Gerda Franciska Petersen | Board of Directors | 0 companies |
| Susanne Poulsen | Board of Directors | 0 companies |
| Inge Conny Petersen | Board of Directors | 0 companies |