| Revenue | DKK -290K | +0% |
| EBITDA | DKK -834K | -18% |
| Net profit | DKK -54K | -102% |
| Total assets | DKK 37,9M | +1% |
| Equity | DKK 33,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -286 | -568 | -185 | -5.409 | -391 | -363 | -347 | -1.127 | -334 | -302 | -401 | -330 | -289 | -290 |
| Staff expenses | -0 | -366 | -480 | -405 | -251 | -209 | -209 | -207 | -202 | -210 | -234 | -262 | -418 | -544 |
| EBITDA | -286 | -934 | -665 | -5.814 | -641 | -572 | -555 | -1.335 | -536 | -512 | -635 | -592 | -707 | -834 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -60 | -99 | -46 | -46 | -37 | -32 | -32 | -32 | -32 | -8 |
| EBIT | -286 | -934 | -665 | -5.829 | -701 | -671 | -601 | -1.381 | -573 | -544 | -667 | -624 | -739 | -842 |
| Net financials | 12.018 | -7.654 | 8.972 | 5.067 | 42 | 4.006 | -4.056 | -11.990 | 2.617 | 13.012 | -7.977 | 2.109 | 3.653 | 793 |
| Profit before tax | 11.732 | -8.588 | 8.306 | -762 | -659 | 3.293 | -4.694 | -13.417 | 2.043 | 12.468 | -8.644 | 1.485 | 2.914 | -49 |
| Tax | -0 | -0 | 915 | 81 | 62 | 894 | -756 | -971 | 536 | 2.784 | 236 | 32 | 33 | 5 |
| Net profit | 11.732 | -8.588 | 7.391 | -843 | -722 | 2.398 | -3.938 | -12.447 | 1.507 | 9.684 | -8.880 | 1.453 | 2.881 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.945 | 45.895 | 52.753 | 51.368 | 53.243 | 52.850 | 46.540 | 32.568 | 34.188 | 45.714 | 32.891 | 33.755 | 37.491 | 37.911 |
| Equity | 53.847 | 43.759 | 50.451 | 49.618 | 48.796 | 49.694 | 45.657 | 32.010 | 32.817 | 41.801 | 29.921 | 30.774 | 33.505 | 33.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.098 | 2.136 | 2.302 | 1.736 | 4.407 | 2.378 | 884 | 558 | 1.371 | 3.913 | 2.970 | 2.981 | 3.986 | 4.610 |
| Total debt | 2.098 | 2.136 | 2.302 | 1.736 | 4.435 | 3.152 | 884 | 558 | 1.371 | 3.913 | 2.970 | 2.981 | 3.986 | 4.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|