| Revenue | DKK -139K | -93% |
| EBITDA | DKK -1,6M | +19% |
| Net profit | DKK -1,6M | +19% |
| Total assets | DKK 112K | -45% |
| Equity | DKK 14K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.751 | 4.353 | 5.027 | 1.239 | 5.145 | 3.596 | 2.491 | 1.336 | 1.521 | 7.445 | 836 | 0 | -1.934 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.396 | -1.469 | -0 | -1.429 |
| EBITDA | 1.269 | 1.884 | 2.206 | -1.474 | 2.606 | 649 | -149 | -2.108 | -101 | 5.760 | -744 | -1.651 | -1.934 | -1.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.269 | 1.884 | 2.206 | -1.474 | 2.606 | 649 | -149 | -2.108 | -101 | 5.760 | -744 | -1.651 | -1.934 | -1.568 |
| Net financials | -568 | -583 | -361 | -327 | -343 | -179 | -145 | -100 | -108 | -87 | -19 | -8 | 0 | 0 |
| Profit before tax | 702 | 1.301 | 1.845 | -1.801 | 2.263 | 491 | -186 | -1.154 | -209 | 5.673 | -763 | -1.659 | -1.934 | -1.568 |
| Tax | 47 | -0 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 655 | 1.301 | 1.850 | -1.796 | 2.263 | 491 | -186 | -1.154 | -209 | 5.673 | -763 | -1.659 | -1.934 | -1.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.074 | 8.306 | 8.950 | 6.456 | 8.267 | 7.169 | 9.157 | 5.562 | 4.725 | 7.995 | 1.474 | 180 | 205 | 112 |
| Equity | -1.943 | -642 | 1.209 | -587 | 1.676 | 2.167 | 1.981 | 827 | 618 | 6.291 | 1.395 | 36 | 102 | 14 |
| Long-term debt | 3.092 | 3.192 | 2.073 | 958 | 443 | 116 | 0 | 199 | 589 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.925 | 5.756 | 5.668 | 6.085 | 6.148 | 4.886 | 7.175 | 4.536 | 3.517 | 1.704 | 79 | 144 | 102 | 97 |
| Total debt | 10.017 | 8.948 | 7.742 | 7.043 | 6.591 | 5.002 | 7.175 | 4.734 | 4.107 | 1.704 | 79 | 144 | 102 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1980 | — | — |
OD Management | Management | 1980 | — | — |
HD Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE DUFOUR HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Dufour | Management | 0 companies |
| Ole Dufour | Management | 0 companies |
| Henrik Dufour | Management | 0 companies |
| Annette Dufour | Board of Directors | 0 companies |