| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 254K | -15% |
| Net profit | DKK 139K | -35% |
| Total assets | DKK 3,6M | -4% |
| Equity | DKK 1,3M | +12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.499 | 3.058 | 2.779 | 3.192 | 3.223 |
| Staff expenses | -2.977 | -2.696 | -2.395 | -2.891 | -2.963 |
| EBITDA | 519 | 355 | 377 | 299 | 254 |
| Depreciation & amort. | -15 | -12 | -12 | -12 | -19 |
| EBIT | 504 | 343 | 365 | 287 | 235 |
| Net financials | 2.246 | -15 | -4 | -6 | -50 |
| Profit before tax | 2.750 | 328 | 361 | 281 | 185 |
| Tax | 95 | 90 | 84 | 66 | 46 |
| Net profit | 2.655 | 238 | 277 | 215 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.360 | 1.926 | 1.980 | 3.768 | 3.601 |
| Equity | 3.232 | 1.170 | 1.197 | 1.162 | 1.301 |
| Long-term debt | 188 | 0 | 0 | 0 | 0 |
| Short-term debt | 941 | 737 | 759 | 2.590 | 2.238 |
| Total debt | 1.128 | 737 | 759 | 2.590 | 2.238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 1980 |
| Former (2) | ||
SS Audit | Audit | 1980 – 2008 |
KS Management | Management | 1980 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Peter Lerche | Management | 0 companies |
| Keld Steen Jespersen | Management | 0 companies |