| Revenue | DKK 167K | +6% |
| EBITDA | DKK 132K | +7% |
| Net profit | DKK 103K | +8% |
| Total assets | DKK 232K | +5% |
| Equity | DKK 152K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 28 | 28 | 75 | 72 | 3 | 69 | 194 | 63 | 261 | 362 | 157 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 23 | 7 | 68 | 68 | -5 | 58 | 187 | 57 | 228 | 161 | 124 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 23 | 7 | 68 | 68 | -5 | 58 | 187 | 57 | 228 | 161 | 124 | 132 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -4 | 0 | 0 |
| Profit before tax | 21 | 23 | 7 | 68 | 68 | -5 | 58 | 187 | 57 | 227 | 157 | 124 | 132 |
| Tax | -0 | -0 | -0 | 12 | 15 | -0 | 12 | 41 | 15 | 50 | 35 | 28 | 30 |
| Net profit | 21 | 23 | 7 | 56 | 53 | -5 | 46 | 146 | 42 | 177 | 122 | 96 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 372 | 400 | 163 | 223 | 139 | 154 | 376 | 156 | 286 | 267 | 221 | 232 |
| Equity | 347 | 370 | 87 | 143 | 196 | 90 | 137 | 283 | 124 | 191 | 173 | 149 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 313 | 20 | 28 | 49 | 17 | 93 | 32 | 95 | 93 | 72 | 81 |
| Total debt | 0 | 2 | 313 | 20 | 28 | 49 | 17 | 93 | 32 | 95 | 93 | 72 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1979 | |
| Individual | 20.0% | 20.0% | 1979 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 20.0% | 20.0% | 1979 | |
| Individual | 33.3% | 33.3% | 1979 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Peter Møller | Audit | 0 companies |
| Chloé Rosaline Sofia Bruun | Board of Directors | 0 companies |