| Revenue | DKK 5,7M | +14% |
| EBITDA | DKK 2,9M | +25% |
| Net profit | DKK 2,1M | +13% |
| Total assets | DKK 29,8M | +7% |
| Equity | DKK 12,5M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.765 | 6.890 | 2.775 | 6.373 | 6.177 | 5.019 | 3.868 | 5.539 | 3.961 | 6.713 | 3.741 | 5.022 | 5.050 | 5.742 |
| Staff expenses | -1.444 | -1.644 | -1.245 | -1.682 | -1.895 | -1.648 | -1.784 | -2.172 | -2.115 | -2.225 | -2.671 | -2.810 | -2.745 | -2.652 |
| EBITDA | 2.320 | 5.245 | 1.530 | 4.691 | 4.282 | 3.371 | 2.083 | 3.367 | 1.846 | 4.488 | 1.070 | 2.212 | 2.305 | 2.881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -40 | -40 | -155 | -155 | -155 | -155 | -155 |
| EBIT | 2.320 | 5.245 | 1.530 | 4.691 | 4.282 | 3.332 | 2.044 | 3.327 | 1.806 | 4.333 | 915 | 2.057 | 2.151 | 2.727 |
| Net financials | 9 | -10 | -143 | -103 | -2 | -39 | 49 | -191 | -279 | -378 | -300 | -158 | 284 | 1 |
| Profit before tax | 2.329 | 5.235 | 1.387 | 4.588 | 4.280 | 3.294 | 2.093 | 3.137 | 1.528 | 3.956 | 615 | 1.900 | 2.435 | 2.728 |
| Tax | 600 | 1.325 | 335 | 1.151 | 969 | 763 | 495 | 715 | 376 | 906 | 182 | 460 | 578 | 633 |
| Net profit | 1.729 | 3.910 | 1.052 | 3.436 | 3.311 | 2.530 | 1.599 | 2.422 | 1.152 | 3.050 | 433 | 1.440 | 1.857 | 2.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.660 | 17.256 | 19.205 | 19.625 | 20.188 | 20.741 | 22.515 | 30.298 | 23.773 | 29.201 | 27.743 | 29.353 | 27.875 | 29.780 |
| Equity | — | 12.959 | 14.011 | 14.947 | 15.758 | 18.288 | 17.387 | 17.309 | 15.961 | 16.510 | 14.443 | 15.483 | 12.340 | 12.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.886 | 4.297 | 5.194 | 4.677 | 4.430 | 2.452 | 5.128 | 12.989 | 7.812 | 12.690 | 13.300 | 13.870 | 15.535 | 17.142 |
| Total debt | 2.886 | 4.297 | 5.194 | 4.677 | 4.430 | 2.452 | 5.128 | 12.989 | 7.812 | 12.690 | 13.300 | 13.870 | 15.535 | 17.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
LM Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| FINN BENTZENS REVISIONSINSTITUT A/S | Audit | 0 companies |
| Lone Micheelsen | Audit | 0 companies |
| Hilda Rigmor Petersen | Board of Directors | 0 companies |
| Susanne Petersen | Board of Directors | 0 companies |
| Axel Germann Petersen | Board of Directors | 0 companies |
| Christel Germann Petersen | Board of Directors | 0 companies |