| Revenue | DKK 3,7M | -10% |
| EBITDA | DKK 246K | -70% |
| Net profit | DKK 61K | -86% |
| Total assets | DKK 10,8M | +6% |
| Equity | DKK 3,3M | +2% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.915 | 3.623 | 3.472 | 4.076 | 3.688 |
| Staff expenses | -3.340 | -2.520 | -2.905 | -3.242 | -3.442 |
| EBITDA | -425 | 1.103 | 567 | 829 | 246 |
| Depreciation & amort. | -31 | -12 | -13 | -7 | -7 |
| EBIT | -456 | 1.091 | 554 | 822 | 239 |
| Net financials | 190 | -85 | -192 | -255 | -160 |
| Profit before tax | -266 | 1.005 | 362 | 567 | 80 |
| Tax | -58 | 235 | 83 | 126 | 18 |
| Net profit | -208 | 771 | 279 | 441 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.850 | 11.059 | 11.298 | 10.171 | 10.779 |
| Equity | 1.791 | 2.562 | 2.841 | 3.282 | 3.344 |
| Long-term debt | 237 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.823 | 8.497 | 8.457 | 6.888 | 7.433 |
| Total debt | 9.059 | 8.497 | 8.457 | 6.888 | 7.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 1980 |
| Former (1) | ||
IJ Audit | Audit | 1980 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1997 – 2018 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bak Larsen | Management | 0 companies |
| Ingo Jespersen | Audit | 0 companies |
| Dorthe Høholt Larsen | Board of Directors | 0 companies |
| Claus Fischer | Board of Directors | 0 companies |
| Andreas Bech Jørgensen | Board of Directors | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Jørgen Guldbæk Pedersen | Board of Directors | 0 companies |
| Kasper Bak Larsen | Board of Directors | 0 companies |
| Allan Thyrrestrup | Board of Directors | 0 companies |
| Ebbe Winther | Board of Directors | 0 companies |