| Revenue | DKK -36K | -15% |
| EBITDA | DKK -86K | +7% |
| Net profit | DKK -1,6M | -132% |
| Total assets | DKK 48,7M | -4% |
| Equity | DKK 48,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -109 | — | — | — | — | — | -43 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -118 | -234 | 173 | -68 | -41 | -55 | -109 | -71 | -73 | -85 | -76 | -84 | -93 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -234 | 173 | -68 | -41 | -55 | -109 | -71 | -73 | -85 | -76 | -84 | -93 | -86 |
| Net financials | 3.073 | 1.678 | 3.950 | -724 | 1.934 | 1.321 | 1.385 | 1.048 | 546 | 1.270 | -4.672 | 1.062 | 6.305 | -1.904 |
| Profit before tax | 3.040 | 1.637 | 3.850 | -792 | 1.892 | 1.267 | 1.276 | 977 | 474 | 1.185 | -4.748 | 978 | 6.212 | -1.990 |
| Tax | 762 | 494 | 864 | -176 | 417 | 278 | 286 | 219 | 109 | 272 | -1.032 | 223 | 1.371 | -430 |
| Net profit | 2.278 | 1.143 | 2.985 | -616 | 1.476 | 988 | 989 | 758 | 365 | 913 | -3.716 | 756 | 4.840 | -1.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.444 | 45.758 | 48.693 | 45.225 | 46.874 | 49.818 | 49.024 | 48.688 | 48.951 | 48.481 | 44.826 | 45.519 | 50.727 | 48.671 |
| Equity | 44.851 | 45.494 | 47.480 | 45.139 | 46.564 | 47.502 | 48.440 | 48.198 | 48.509 | 48.114 | 44.341 | 45.040 | 49.821 | 48.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 432 | 0 |
| Short-term debt | 593 | 264 | 1.213 | 86 | 310 | 2.316 | 298 | 490 | 442 | 367 | 485 | 480 | 474 | 471 |
| Total debt | 593 | 264 | 1.213 | 86 | 310 | 2.316 | 585 | 490 | 442 | 367 | 485 | 480 | 906 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |