| Revenue | DKK 71K | -79% |
| EBITDA | DKK 71K | -79% |
| Net profit | DKK 1,6M | +108% |
| Total assets | DKK 56,5M | +2% |
| Equity | DKK 56,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -113 | -219 | 45 | 157 | 206 | 191 | 161 | 99 | 33 | 114 | 281 | 267 | 336 | 71 |
| Staff expenses | -0 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -12 | -231 | 45 | 157 | 206 | 191 | 161 | 99 | 33 | 114 | 281 | 267 | 336 | 71 |
| Depreciation & amort. | -0 | -44 | -44 | -22 | -45 | -48 | -48 | -48 | -48 | -48 | -44 | -44 | -44 | -44 | -44 |
| EBIT | — | -56 | -275 | 23 | 113 | 158 | 143 | 113 | 51 | -14 | 69 | 237 | 222 | 291 | 26 |
| Net financials | 0 | 98 | 3.784 | 1.177 | 7.595 | 29 | 8.170 | -4.677 | 7.972 | 9.866 | 8.804 | -11.380 | 4.532 | 695 | 2.880 |
| Profit before tax | — | 222 | 3.509 | 1.200 | 7.708 | 188 | 8.313 | -4.565 | 8.023 | 9.852 | 8.873 | -11.144 | 4.755 | 986 | 2.906 |
| Tax | -0 | -174 | 549 | 302 | 1.830 | 19 | 1.895 | 25 | 754 | 2.153 | 1.959 | 27 | -1.428 | 229 | 1.331 |
| Net profit | — | 396 | 2.960 | 897 | 5.877 | 169 | 6.419 | -4.590 | 7.270 | 7.699 | 6.914 | -11.171 | 6.182 | 758 | 1.576 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10.432 | 13.909 | 32.531 | 39.958 | 39.568 | 44.732 | 38.647 | 46.546 | 55.511 | 63.752 | 50.306 | 55.695 | 55.665 | 56.509 |
| Equity | — | 7.993 | 10.953 | 30.717 | 36.544 | 36.662 | 43.029 | 37.439 | 44.655 | 52.299 | 59.156 | 47.928 | 54.052 | 54.748 | 56.257 |
| Long-term debt | 0 | -873 | 793 | 754 | 667 | 581 | 492 | 396 | 298 | 194 | 86 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -1.565 | 2.163 | 1.061 | 2.747 | 2.324 | 1.211 | 811 | 1.593 | 3.018 | 4.510 | 2.378 | 1.643 | 917 | 252 |
| Total debt | 0 | -2.438 | 2.956 | 1.815 | 3.414 | 2.905 | 1.703 | 1.207 | 1.891 | 3.213 | 4.596 | 2.378 | 1.643 | 917 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2015 | — | — |
| Audit | 1980 | — | — | |
NL Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Månsson Langerup | Management | 0 companies |
| NEJSTGAARD & VETLOV STATSAUTORISERET REVISIONSANPARTSSELSKAB FREDERIKSSUND | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |