| Revenue | DKK 66,6M | +21% |
| EBITDA | DKK 15,7M | +77% |
| Net profit | DKK 10M | +109% |
| Total assets | DKK 154,2M | +8% |
| Equity | DKK 123M | +9% |
| Employees | 88 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.258 | 52.914 | 72.132 | 75.071 | 79.773 | 89.667 | 278.758 | 64.301 | 62.916 | 55.148 | 66.637 |
| Staff expenses | -34.637 | -41.404 | -46.007 | -48.480 | -49.933 | -52.072 | -60.886 | -47.579 | -47.991 | -46.285 | -50.948 |
| EBITDA | 17.621 | 11.510 | 26.126 | 26.591 | 29.840 | 37.595 | 217.872 | 16.723 | 12.761 | 8.863 | 15.689 |
| Depreciation & amort. | -5.872 | -5.590 | -6.654 | -8.122 | -8.325 | -8.118 | -7.531 | -4.920 | -4.096 | -3.396 | -3.261 |
| EBIT | 11.749 | 5.920 | 19.471 | 18.469 | 21.516 | 29.478 | 210.341 | 11.803 | 8.664 | 5.467 | 12.427 |
| Net financials | -394 | 122 | 1.478 | -36 | 1.150 | 421 | 30.855 | 506 | 138 | 663 | 370 |
| Profit before tax | 11.355 | 6.042 | 20.949 | 18.433 | 22.666 | 29.898 | 241.196 | 12.309 | 8.802 | 6.130 | 12.798 |
| Tax | 2.101 | 876 | 4.440 | 3.589 | 4.404 | 6.301 | 47.502 | 3.354 | 1.931 | 1.354 | 2.823 |
| Net profit | 9.254 | 5.166 | 16.510 | 14.845 | 18.262 | 23.598 | 193.694 | 8.954 | 6.871 | 4.776 | 9.975 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.208 | 112.099 | 147.179 | 163.508 | 152.061 | 164.841 | 310.791 | 137.162 | 132.552 | 143.357 | 154.208 |
| Equity | 35.918 | 43.230 | 59.890 | 75.485 | 94.085 | 118.760 | 202.453 | 101.408 | 108.279 | 113.055 | 123.030 |
| Long-term debt | 34.575 | 26.418 | 27.451 | 24.240 | 19.903 | 3.227 | 7.279 | 1.935 | 1.296 | 587 | 0 |
| Short-term debt | 35.502 | 36.755 | 53.123 | 56.964 | 31.219 | 36.007 | 94.527 | 27.300 | 16.464 | 22.495 | 22.619 |
| Total debt | 70.078 | 63.173 | 80.574 | 81.204 | 51.122 | 39.234 | 101.805 | 29.235 | 17.760 | 23.083 | 22.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KK Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Kolind Bertelsen | Chief Executive Officer | 0 companies |
| Bo Eriksen | Chief Executive Officer | 0 companies |
| Karsten Kristian Bretteville Plum | Management | 0 companies |
| Robin Ambré | Board of Directors | 0 companies |
| Claus Andresen Moltrup | Board of Directors | 0 companies |
| Bjarne Broen | Board of Directors | 0 companies |
| Ivan Brandslund | Board of Directors | 0 companies |
| Pär Mikael Aru | Board of Directors | 0 companies |
| Anssi Asikainen | Chairman | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Dario Aganovic | Chairman | 0 companies |
| Otto Fevang | Board of Directors | 0 companies |
| Pia Susanna Kakko | Board of Directors | 0 companies |
| Jørgen Gade Hyldgaard | Board of Directors | 0 companies |
| Pasi Henrik Palkén | Board of Directors | 0 companies |
| Preben Thorvald Paul Bretteville Plum | Board of Directors | 0 companies |
| Mogens Schmidt | Board of Directors | 0 companies |
| Lasse Juhani Kantonen | Board of Directors | 0 companies |
| Kari Aarne Juhani Laakso | Chairman | 0 companies |
| Aki Samuli Jääskeläinen | Chairman | 0 companies |
| Arto Mikael Raivio | Board of Directors | 0 companies |
| Ole Thorvald Bretteville Plum | Board of Directors | 0 companies |
| Toni Moisio | Board of Directors | 0 companies |
| Henry Ernst Bredo Traberg | Board of Directors | 0 companies |
| Hans Jørgen Krag | Board of Directors | 0 companies |
| Leif Bank-Jørgensen | Board of Directors | 0 companies |
| Lars Christian Hofman Funder-Schmidt | Chairman | 0 companies |
| Ulf Peter Holm | Board of Directors | 0 companies |
| Arne Carl Christian Frederik Bretteville Plum | Board of Directors | 0 companies |