| Revenue | DKK 10K | -54% |
| EBITDA | DKK 10K | -47% |
| Net profit | DKK -427K | -170% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 1,8M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.777 | 1.884 | 1.413 | 1.177 | — | 280 | 221 | 103 | 29 | 39 | 32 | 20 | 21 | 10 |
| Staff expenses | -2.343 | -1.681 | -1.340 | -1.019 | -812 | -311 | -166 | -58 | -24 | -17 | -20 | -16 | -3 | -0 |
| EBITDA | 433 | 203 | 73 | 158 | -117 | -32 | 55 | 45 | 4 | 3 | 12 | 4 | 18 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 433 | 203 | 73 | 158 | -117 | -32 | 55 | 45 | 4 | 3 | 12 | 4 | 18 | 10 |
| Net financials | 7 | 2 | -2 | -3 | -1 | -2 | -1 | -2 | -26 | 441 | 121 | 11 | 595 | -437 |
| Profit before tax | 440 | 205 | 71 | 155 | -118 | -34 | 54 | 43 | -22 | 444 | 133 | 14 | 614 | -427 |
| Tax | 50 | 51 | 351 | -0 | 226 | -176 | -2 | -5 | -28 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 390 | 153 | -280 | 155 | -344 | 142 | 57 | 48 | 6 | 444 | 133 | 14 | 614 | -427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.138 | 1.482 | 907 | 1.172 | 423 | 368 | 434 | 416 | 1.327 | 1.698 | 1.765 | 1.779 | 2.324 | 1.793 |
| Equity | 1.330 | 984 | 504 | 659 | 156 | 298 | 355 | 403 | 1.245 | 1.689 | 1.757 | 1.772 | 2.321 | 1.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 498 | 403 | 513 | 266 | 69 | 79 | 13 | 81 | 9 | 8 | 7 | 4 | 0 |
| Total debt | 807 | 498 | 403 | 513 | 266 | 69 | 79 | 13 | 81 | 9 | 8 | 7 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
DES-CONSULT ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Henri Bent Nielsen | Management | 0 companies |
| Jakob Grubjerg | Board of Directors | 0 companies |
| Søren Hjuler Vogelsang | Board of Directors | 0 companies |
| Lisbet Grubjerg | Board of Directors | 0 companies |