| Revenue | DKK 36,5M | -1% |
| EBITDA | DKK 11,1M | -16% |
| Net profit | DKK 8,1M | -17% |
| Total assets | DKK 32,7M | +4% |
| Equity | DKK 9,2M | -17% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.355 | 35.526 | 36.218 | 36.822 | 36.533 |
| Staff expenses | -17.849 | -19.785 | -21.526 | -23.705 | -25.449 |
| EBITDA | 11.506 | 15.740 | 14.692 | 13.118 | 11.084 |
| Depreciation & amort. | -350 | -1.312 | -1.148 | -180 | -155 |
| EBIT | 11.156 | 14.428 | 13.544 | 12.937 | 10.929 |
| Net financials | -298 | -401 | -569 | -451 | -532 |
| Profit before tax | 10.858 | 14.027 | 12.975 | 12.487 | 10.397 |
| Tax | 2.391 | 3.111 | 2.859 | 2.750 | 2.289 |
| Net profit | 8.467 | 10.916 | 10.116 | 9.737 | 8.109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.707 | 28.110 | 32.436 | 31.286 | 32.689 |
| Equity | 9.705 | 12.221 | 11.337 | 11.074 | 9.182 |
| Long-term debt | 0 | 0 | 0 | 2.724 | 11.947 |
| Short-term debt | 13.914 | 15.889 | 18.227 | 17.488 | 11.559 |
| Total debt | 13.914 | 15.889 | 21.099 | 20.212 | 23.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Management | Management | 2017 |
| Former (2) | ||
PC Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
RR | Audit | 1980 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 1980 | |
| Former (1) | ||
| Board of Directors | 1980 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Charles Jørgensen | Chief Executive Officer | 0 companies |
| Ulrik Kenneth Holm | Management | 0 companies |
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Carsten Kenneth Holm | Chairman | 0 companies |
| Birgit Holm | Board of Directors | 0 companies |
| John Theill Nielsen | Board of Directors | 0 companies |