| Revenue | DKK 569K | +218% |
| EBITDA | DKK 561K | +217% |
| Net profit | DKK -2,5M | -11% |
| Total assets | DKK 39,1M | -6% |
| Equity | DKK 10,2M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | -1.540 | -921 | -155 | -249 | 15 | 896 | 546 | 905 | 168 | 1.277 | 179 | 569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -222 | -312 | -372 | -828 | -772 | -2 | -2 | -9 |
| EBITDA | -234 | -1.540 | -921 | -155 | -249 | -207 | 584 | 36 | 77 | -604 | 1.274 | 177 | 561 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -50 | -511 | -580 | -863 | -1.162 | -1.198 | -1.080 | -1.033 | -1.000 |
| EBIT | -235 | -1.540 | -921 | -155 | -299 | -718 | 4 | -827 | -1.085 | -1.802 | 195 | -856 | -439 |
| Net financials | 94 | -3.270 | 3.768 | 5.232 | 15.709 | -3.240 | 1.609 | 2.762 | 469 | -5.653 | 6.593 | -1.386 | -2.040 |
| Profit before tax | -141 | -4.810 | 2.847 | 5.077 | 15.042 | -3.958 | 1.614 | 1.935 | -616 | -7.456 | 6.788 | -2.242 | -2.479 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -141 | -4.810 | 2.847 | 5.077 | 15.042 | -3.958 | 1.614 | 1.935 | -616 | -7.456 | 6.788 | -2.242 | -2.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.856 | 6.481 | 10.321 | 12.660 | 25.856 | 43.010 | 47.170 | 41.099 | 64.577 | 55.563 | 43.377 | 41.484 | 39.051 |
| Equity | 1.505 | -5.320 | -1.667 | 3.441 | 18.386 | 14.323 | 15.832 | 16.825 | 16.101 | 8.529 | 15.203 | 12.844 | 10.242 |
| Long-term debt | 0 | 0 | 0 | 342 | 317 | 19.934 | 18.994 | 17.219 | 33.987 | 33.373 | 23.005 | 22.675 | 22.281 |
| Short-term debt | 8.351 | 8.590 | 11.935 | 8.877 | 7.153 | 8.753 | 12.343 | 7.055 | 14.489 | 13.661 | 5.169 | 5.966 | 6.528 |
| Total debt | 8.351 | 8.590 | 11.935 | 9.219 | 7.470 | 28.687 | 31.337 | 24.274 | 48.475 | 47.034 | 28.173 | 28.641 | 28.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 1979 | — | — |
MH | Audit | 1992 | — | — |
| Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Damgaard Nielsen | Management | 0 companies |
| Mogens Hav Christensen | Audit | 0 companies |
| Revisionsfirmaet Palsgård & Hansen | Audit | 0 companies |