| Revenue | DKK -18K | -20% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK 1,3M | +1076% |
| Total assets | DKK 1,9M | +432% |
| Equity | DKK -2,5M | +35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -22 | -23 | -22 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -22 | -23 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -22 | -23 | -22 | -18 |
| Net financials | 154 | 78 | -25 | -111 | 1.318 |
| Profit before tax | 127 | 56 | -47 | -133 | 1.301 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 127 | 56 | -47 | -133 | 1.301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241 | 263 | 460 | 354 | 1.881 |
| Equity | -3.631 | -3.575 | -3.622 | -3.755 | -2.454 |
| Long-term debt | 3.857 | 3.643 | 4.067 | 4.094 | 4.321 |
| Short-term debt | 15 | 195 | 15 | 15 | 15 |
| Total debt | 3.872 | 3.838 | 4.082 | 4.109 | 4.336 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SH Audit | Audit | 1979 – 1998 |
KV Management | Management | 1979 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1997 | |
| Former (1) | ||
| Board of Directors | 1979 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hasse Olsen | Audit | 0 companies |
| Kurt Vendelbo | Management | 0 companies |
| Jane Mælum | Board of Directors | 0 companies |
| Irma Schultz Vendelbo | Board of Directors | 0 companies |