| Revenue | DKK 659K | -19% |
| EBITDA | DKK 145K | +4% |
| Net profit | DKK -317K | +18% |
| Total assets | DKK 12,2M | -15% |
| Equity | DKK 5,5M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.233 | 15.790 | 15.893 | 16.715 | 17.728 | 17.771 | 16.248 | 15.465 | 13.340 | 18.628 | 4.000 | 740 | 814 | 659 |
| Staff expenses | -9.982 | -9.859 | -9.235 | -9.472 | -9.747 | -10.610 | -11.009 | -10.819 | -8.655 | -11.982 | -551 | -605 | -674 | -514 |
| EBITDA | 7.251 | 5.931 | 6.657 | 7.244 | 7.981 | 7.161 | 4.930 | 4.645 | 4.685 | 6.645 | 2.656 | 127 | 140 | 145 |
| Depreciation & amort. | -3.275 | -3.608 | -3.905 | -3.746 | -3.211 | -3.632 | -3.182 | -2.811 | -2.725 | -2.064 | -955 | -403 | -310 | -205 |
| EBIT | 3.976 | 2.323 | 2.753 | 3.498 | 4.770 | 3.528 | 1.748 | 1.835 | 1.960 | 4.581 | 1.701 | -276 | -171 | -60 |
| Net financials | -1.127 | -1.185 | -1.112 | -782 | -951 | -704 | -575 | -554 | -251 | -191 | -159 | -73 | -323 | -328 |
| Profit before tax | 2.849 | 1.137 | 1.641 | 2.716 | 3.820 | 2.824 | 1.173 | 1.281 | 1.709 | 4.391 | 1.542 | -350 | -493 | -388 |
| Tax | 712 | 200 | 403 | 646 | 832 | 615 | 232 | 364 | 376 | 973 | 339 | -71 | -108 | -71 |
| Net profit | 2.138 | 938 | 1.238 | 2.070 | 2.988 | 2.209 | 941 | 917 | 1.333 | 3.418 | 1.203 | -279 | -385 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.452 | 40.488 | 37.683 | 39.309 | 38.374 | 38.003 | 34.407 | 33.943 | 34.306 | 32.291 | 29.018 | 27.242 | 14.387 | 12.223 |
| Equity | 8.289 | 9.457 | 9.694 | 10.564 | 11.752 | 11.961 | 9.902 | 8.819 | 15.249 | 16.668 | 14.076 | 13.797 | 4.789 | 5.537 |
| Long-term debt | 7.922 | 8.164 | 11.660 | 13.909 | 12.306 | 10.685 | 9.064 | 11.161 | 10.395 | 8.241 | 7.490 | 6.848 | 6.216 | 5.513 |
| Short-term debt | 20.816 | 20.747 | 14.373 | 13.198 | 12.707 | 13.855 | 14.094 | 12.629 | 5.435 | 3.177 | 4.039 | 3.649 | 2.952 | 813 |
| Total debt | 28.738 | 28.911 | 26.032 | 27.107 | 25.013 | 24.540 | 23.159 | 23.789 | 15.831 | 11.418 | 11.528 | 10.497 | 9.167 | 6.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 1979 | — | — |
PK Management | Management | 1995 | — | — |
HH Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
ST INV. ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ilkka Risto Patiala | Management | 0 companies |
| Per Knudsen | Management | 0 companies |
| Henning Hansen | Management | 0 companies |
| Ole Torbjørn Toftdahl Olesen | Board of Directors | 0 companies |
| Else-Marie Bjerregaard Tandrup | Chairman | 0 companies |
| Jørgen Anders Houmann | Chairman | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Harald Tandrup | Board of Directors | 0 companies |
| Stig Ivar Andreasson | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Stig Ivar Andreasson | Board of Directors | 0 companies |
| Jens Carl Foged Nielsen | Board of Directors | 0 companies |
| Pekka Jorma Jaatinen | Board of Directors | 0 companies |
| Inge Bjørndahl Tandrup | Board of Directors | 0 companies |