| Revenue | DKK 11M | +7% |
| EBITDA | DKK 2,9M | +11% |
| Net profit | DKK 1,7M | +237% |
| Total assets | DKK 13,2M | +34% |
| Equity | DKK 5,1M | +31% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.862 | 9.655 | 10.946 | 11.552 | 10.622 | 10.093 | 10.293 | -290 | 9.947 | 10.784 | 10.180 | 10.099 | 10.304 | 11.022 |
| Staff expenses | -8.382 | -8.291 | -9.392 | -10.049 | -9.454 | -8.496 | -8.422 | -2.374 | -7.675 | -8.188 | -7.396 | -7.757 | -7.729 | -8.156 |
| EBITDA | 2.480 | 1.364 | 1.554 | 1.503 | 1.168 | 1.597 | 1.871 | -2.664 | 2.272 | 2.596 | 2.784 | 2.342 | 2.575 | 2.865 |
| Depreciation & amort. | -79 | -97 | -43 | -97 | -88 | -211 | -681 | -260 | -798 | -592 | -307 | -274 | -297 | -240 |
| EBIT | 2.401 | 1.267 | 1.511 | 1.405 | 1.080 | 1.386 | 1.190 | -2.924 | 1.474 | 2.004 | 2.477 | 2.068 | 2.278 | 2.625 |
| Net financials | 416 | 380 | 50 | -489 | -122 | -111 | -60 | 55 | -116 | -155 | -261 | -268 | -735 | -335 |
| Profit before tax | 2.817 | 1.647 | 1.561 | 916 | 959 | 1.275 | 1.129 | -2.869 | 1.358 | 1.849 | 2.215 | 1.800 | 1.544 | 2.289 |
| Tax | 759 | 488 | 396 | 221 | 226 | 304 | 278 | -612 | 310 | 428 | 506 | 405 | 1.033 | 569 |
| Net profit | 2.058 | 1.159 | 1.166 | 695 | 732 | 971 | 852 | -2.257 | 1.047 | 1.421 | 1.709 | 1.395 | 510 | 1.720 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.129 | 38.131 | 32.145 | 25.981 | 26.741 | 14.670 | 17.239 | 10.415 | 10.968 | 11.261 | 10.929 | 9.946 | 9.885 | 13.236 |
| Equity | 31.294 | 28.395 | 19.402 | 10.931 | 7.468 | 6.316 | 5.697 | 3.441 | 4.488 | 4.766 | 5.126 | 4.740 | 3.856 | 5.066 |
| Long-term debt | 1.572 | 1.830 | 3.107 | 2.387 | 1.656 | 377 | 0 | 288 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.711 | 7.186 | 10.005 | 11.277 | 14.777 | 3.492 | 7.410 | 3.787 | 3.564 | 3.786 | 3.702 | 3.626 | 4.199 | 6.182 |
| Total debt | 15.711 | 7.186 | 10.005 | 11.277 | 14.777 | 3.492 | 7.410 | 4.076 | 3.564 | 3.786 | 3.702 | 3.626 | 4.199 | 6.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JJ Management | Management | 1980 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen Berg | Chief Executive Officer | 0 companies |
| Christian Brenne | Chief Executive Officer | 0 companies |
| Thomas Meldal | Chief Executive Officer | 0 companies |
| Jens Jacob Møller Friis | Management | 0 companies |
| Niels Bille | Chief Executive Officer | 0 companies |
| Bo Krister Johansson | Board of Directors | 0 companies |
| Bengt Olof Martinsson | Board of Directors | 0 companies |
| Martin Alxander Hentschel | Chairman | 0 companies |
| Andrea Chemello | Board of Directors | 0 companies |
| Fabio Felisi | Chairman | 0 companies |
| Nils Lennart Svensson | Board of Directors | 0 companies |
| Lars Hakan Brodd | Chairman | 0 companies |
| Maurzio Ferrari | Chairman | 0 companies |
| Georg Friedrich Metz | Chairman | 0 companies |
| Hasse Sigvard Palme | Board of Directors | 0 companies |
| Roger Ian Wynne Kemp | Board of Directors | 0 companies |
| Alexander Rüdiger Hubertus Francke | Board of Directors | 0 companies |
| Georg Metz | Chairman | 0 companies |
| Lars Stefan Michael Kullberg | Board of Directors | 0 companies |
| Giuseppe Viola | Board of Directors | 0 companies |
| Jimmi Jean Noel Vantilborgh | Board of Directors | 0 companies |
| Alejandro Scarton | Board of Directors | 0 companies |
| Bengt Gøran Sjøberg | Board of Directors | 0 companies |
| Michele Facco | Board of Directors | 0 companies |
| Roberto Lucernoni | Board of Directors | 0 companies |
| Ole Retoft | Board of Directors | 0 companies |
| Hans Kullberg | Board of Directors | 0 companies |
| Erik Skaaning | Board of Directors | 0 companies |
| Ann Karlsson | Board of Directors | 0 companies |
| Rolf Krister Skytt | Board of Directors | 0 companies |
| Lars Stefan Michael Kullberg | Chairman | 0 companies |
| Gregory Levacher | Board of Directors | 0 companies |
| Christer Roland Svärdh | Board of Directors | 0 companies |
| Martin Hoffmann | Board of Directors | 0 companies |
| Jørn Winther | Board of Directors | 0 companies |
| Sean William Robinson | Chairman | 0 companies |
| Fabrizio Ziantoni | Board of Directors | 0 companies |