| Revenue | DKK -68K | -25% |
| EBITDA | DKK -68K | +25% |
| Net profit | DKK 584K | +2017% |
| Total assets | DKK 6,1M | +8% |
| Equity | DKK 6,1M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -93 | -98 | -93 | -91 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -98 | -105 | -91 | -68 |
| Depreciation & amort. | -32 | -43 | -45 | -56 | -56 |
| EBIT | -125 | -140 | -150 | -146 | -124 |
| Net financials | 275 | -158 | 618 | 174 | 799 |
| Profit before tax | 149 | -299 | 468 | 28 | 676 |
| Tax | 9 | 18 | -5 | -0 | 91 |
| Net profit | 140 | -317 | 473 | 28 | 584 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.977 | 5.363 | 5.741 | 5.660 | 6.135 |
| Equity | 5.957 | 5.340 | 5.705 | 5.622 | 6.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 23 | 36 | 39 | 42 |
| Total debt | 20 | 23 | 36 | 39 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
Rr | Audit | 1979 – 1990 |
| Audit | 1979 – 1990 | |
KE Management | Management | 1979 – 1990 |
JS Audit | Audit | 1979 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1979 – 2013 | |
| Board of Directors | 1979 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Kent Nielsen | Audit | 0 companies |
| REVISION SKANDERBORG AF 21/12 1983 A/S | Audit | 0 companies |
| Karl Erik Madsen | Management | 0 companies |
| John Sørensen | Audit | 0 companies |
| Jesper Hultqvist Sørensen | Board of Directors | 0 companies |
| Vibeke Sørensen | Board of Directors | 0 companies |