| Revenue | DKK 104K | +19% |
| EBITDA | DKK -200K | +8% |
| Net profit | DKK -584K | -158% |
| Total assets | DKK 19M | -4% |
| Equity | DKK 18,8M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -86 | -26 | -103 | 88 | 104 |
| Staff expenses | -304 | -304 | -304 | -304 | -304 |
| EBITDA | -390 | -330 | -407 | -216 | -200 |
| Depreciation & amort. | -30 | -68 | -68 | -68 | -68 |
| EBIT | -420 | -398 | -476 | -285 | -268 |
| Net financials | 3.376 | -808 | 1.194 | 1.506 | -473 |
| Profit before tax | 2.955 | -1.207 | 718 | 1.221 | -741 |
| Tax | 673 | -249 | 173 | 219 | -157 |
| Net profit | 2.282 | -958 | 545 | 1.003 | -584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.572 | 18.088 | 18.684 | 19.837 | 18.990 |
| Equity | 18.942 | 17.985 | 18.530 | 19.533 | 18.839 |
| Long-term debt | 0 | 0 | 0 | 156 | 0 |
| Short-term debt | 630 | 103 | 153 | 148 | 151 |
| Total debt | 630 | 103 | 153 | 304 | 151 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EM Management | Management | 1979 – 1993 |
RI Audit | Audit | 1979 – 1988 |
NI Management | Management | 1979 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Damgård-Nielsen | Management | 0 companies |
| Revisor-Centret I/S | Audit | 0 companies |
| Niels Ib Wibroe | Management | 0 companies |