| Revenue | DKK 53K | -284% |
| EBITDA | DKK -29K | +80% |
| Net profit | DKK -30K | +86% |
| Total assets | DKK 404K | -27% |
| Equity | DKK 196K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 278 | 404 | 220 | 125 | 437 | 89 | 195 | 248 | 146 | 221 | 26 | -29 | 53 |
| Staff expenses | -0 | -150 | -0 | -52 | -98 | -143 | -129 | -145 | -124 | -125 | -125 | -142 | -113 | -82 |
| EBITDA | 503 | 127 | 404 | 168 | 27 | 294 | -39 | 50 | 124 | 22 | 96 | -116 | -142 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 503 | 127 | 404 | 168 | 27 | 294 | -39 | 50 | 124 | 22 | 96 | -116 | -142 | -29 |
| Net financials | 8 | 7 | 11 | -1 | 2 | 11 | -11 | 9 | 2 | 22 | -35 | 2 | -10 | -1 |
| Profit before tax | 511 | 134 | 415 | 167 | 29 | 304 | -50 | 59 | 126 | 44 | 61 | -114 | -152 | -30 |
| Tax | 32 | -56 | -58 | 39 | 7 | 67 | -7 | 14 | 29 | 10 | 15 | -22 | 58 | -0 |
| Net profit | 479 | 191 | 473 | 128 | 22 | 237 | -44 | 46 | 98 | 34 | 46 | -92 | -211 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.291 | 1.508 | 1.400 | 1.458 | 1.565 | 1.297 | 1.340 | 1.461 | 1.258 | 1.142 | 856 | 556 | 404 |
| Equity | 723 | 818 | 1.192 | 1.221 | 1.142 | 1.276 | 1.126 | 1.064 | 1.051 | 972 | 903 | 693 | 360 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 474 | 316 | 180 | 317 | 289 | 171 | 276 | 410 | 286 | 239 | 163 | 195 | 208 |
| Total debt | 379 | 474 | 316 | 180 | 317 | 289 | 171 | 276 | 410 | 286 | 239 | 163 | 195 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 1979 | — | — |
NB Audit | Audit | 1993 | — | — |
LF Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Julian Hother | Management | 0 companies |
| Niels Bruno Jensen | Audit | 0 companies |
| Leif Faurum | Audit | 0 companies |
| Vibeke Marie Hother | Board of Directors | 0 companies |
| Ole Christian Petersen | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Ernst Hother | Board of Directors | 0 companies |
| William Gustav Christensen | Chairman | 0 companies |
| Torben Faurby | Board of Directors | 0 companies |
| Janet Heidi Mouroux | Board of Directors | 0 companies |