| Revenue | DKK 2,4M | +3% |
| EBITDA | DKK 865K | +328% |
| Net profit | DKK -226K | -110% |
| Total assets | DKK 41,4M | -8% |
| Equity | DKK 35,2M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.584 | 1.537 | 1.377 | 1.397 | 1.620 | 1.618 | 1.727 | 1.661 | 1.789 | 1.848 | 1.903 | 2.143 | 2.327 | 2.391 |
| Staff expenses | -586 | -0 | -472 | -0 | -482 | -684 | -540 | -562 | -603 | -613 | -576 | -656 | -734 | -666 |
| EBITDA | -69 | 2.625 | -50 | -457 | 181 | -648 | 309 | 104 | 827 | 354 | -198 | 453 | 202 | 865 |
| Depreciation & amort. | -86 | -0 | -79 | -0 | 6 | -31 | -31 | -64 | -50 | -54 | -64 | -61 | -52 | -28 |
| EBIT | -155 | 2.625 | -129 | -457 | 175 | -679 | 278 | 40 | 777 | 300 | -262 | 391 | 150 | 837 |
| Net financials | 174 | -3.843 | 493 | 388 | 33 | 39 | 487 | 590 | 1.016 | -374 | 3.528 | 2.235 | 2.847 | -1.058 |
| Profit before tax | -3.580 | -1.217 | 596 | 2.888 | 1.323 | -640 | 765 | 631 | 1.793 | -74 | 9.266 | 2.626 | 2.997 | -221 |
| Tax | -862 | 573 | -61 | 647 | 59 | 8 | 169 | 145 | 413 | -14 | 2.088 | 588 | 695 | 5 |
| Net profit | -2.718 | -1.790 | 657 | 2.241 | 1.264 | -647 | 596 | 485 | 1.380 | -60 | 7.178 | 2.038 | 2.302 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.512 | 47.651 | 46.953 | 46.217 | 46.380 | 45.626 | 44.640 | 44.411 | 43.940 | 43.281 | 50.675 | 52.514 | 45.116 | 41.425 |
| Equity | 45.703 | 42.713 | 42.170 | 41.712 | 41.976 | 40.328 | 39.925 | 39.610 | 38.890 | 38.330 | 44.008 | 46.046 | 37.448 | 35.222 |
| Long-term debt | 428 | 279 | 1.055 | 396 | 279 | 378 | 395 | 512 | 835 | 497 | 1.126 | 1.209 | 619 | 0 |
| Short-term debt | 531 | 811 | 718 | 470 | 447 | 1.235 | 633 | 594 | 515 | 770 | 526 | 255 | 134 | 241 |
| Total debt | 959 | 1.090 | 1.773 | 866 | 726 | 1.613 | 1.028 | 1.106 | 1.350 | 770 | 526 | 255 | 754 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2025 | — | — |
JA Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL MANAGEMENT A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1979 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Purlund | Management | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Ulrik Henriques | Board of Directors | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Jacques Lazar Mimoun Rosanes | Board of Directors | 0 companies |
| Lillian Britha Stenby | Board of Directors | 0 companies |
| Karina Purlund | Board of Directors | 0 companies |
| Gerda Ingrid Mimoun | Board of Directors | 0 companies |
| Jesper Purlund | Chairman | 0 companies |