| Revenue | DKK 0 | — |
| EBITDA | DKK -148K | -59% |
| Net profit | DKK 445K | +58% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 4,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | — | — | — | -90 | -83 | -66 | 32 | -124 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -179 | -144 | -191 | -188 | -190 | -183 | -166 | -68 | -224 | -155 | -160 | -133 | -93 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -144 | -191 | -188 | -190 | -183 | -166 | -68 | -224 | -155 | -160 | -133 | -93 | -148 |
| Net financials | 231 | 1.490 | -98 | -410 | 70 | 432 | 10 | 284 | 31 | 425 | -178 | 78 | 446 | 612 |
| Profit before tax | 52 | 1.277 | -340 | -624 | -137 | 213 | -226 | 68 | -162 | 235 | -375 | -137 | 283 | 447 |
| Tax | 1 | 1 | -0 | 1 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| Net profit | 51 | 1.276 | -340 | -625 | -140 | 211 | -227 | 67 | -162 | 235 | -375 | -138 | 282 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.278 | 10.149 | 9.404 | 8.379 | 7.829 | 7.640 | 7.024 | 6.680 | 6.128 | 5.962 | 5.187 | 4.649 | 4.530 | 4.574 |
| Equity | 9.148 | 10.024 | 9.284 | 8.259 | 7.719 | 7.530 | 6.903 | 6.570 | 6.008 | 5.842 | 5.067 | 4.529 | 4.411 | 4.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 125 | 120 | 120 | 110 | 110 | 121 | 110 | 120 | 120 | 120 | 120 | 119 | 119 |
| Total debt | 130 | 125 | 120 | 120 | 110 | 110 | 121 | 110 | 120 | 120 | 120 | 120 | 119 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1979 | — | — |
| Audit | 1979 | — | — | |
JR | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sigurd Espersen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Jydsk Revisionsinstitut | Audit | 0 companies |
| Alf Sørensen | Chairman | 0 companies |